ODV
Osisko Development Corp.
$3.08
-$0.06(-1.91%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$701.47M
Volume
1.04M
52W Range
$1.16 - $3.22
Target Price
$4.23
Order:
Income Statement
| Metric | Trend | Chart | 2019 May | 2020 May | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | -- | -- | -- | $7.7M | $64.0M | $31.6M | $4.6M | ||
| Total Revenue | -- | -- | -- | $7.7M | $64.0M | $31.6M | $4.6M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | -- | -- | $229.0K | $7.8M | $56.8M | $32.3M | $4.8M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | -- | -- | $-229.0K | $-121.0K | $7.2M | $-667.0K | $-217.0K | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $450.0K | $110.4K | $8.3M | $31.2M | $95.1M | $70.4M | $67.3M | ||
| Selling, General & Administrative | $450.0K | $110.4K | $5.1M | $21.5M | $13.3M | $40.1M | $27.3M | ||
| Selling & Marketing Expenses | $18.9K | $6.8K | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $126.2K | $103.6K | $5.1M | $21.5M | $13.3M | $40.1M | $27.3M | ||
| Salaries & Wages | $304.9K | -- | $2.8M | $12.9M | $17.0M | $22.0M | -- | ||
| Depreciation & Amortization | $1 | -- | $229.0K | $121.0K | $167.0K | $220.0K | -- | ||
| Depreciation & Amortization | $1 | -- | $229.0K | $121.0K | $167.0K | $220.0K | -- | ||
| Amortization | $1 | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | $131.0K | $9.7M | $6.4M | $28.6M | $39.8M | ||
| OPERATING INCOME | |||||||||
| Operating income | $-1.6K | -- | $-8.3M | $-31.4M | $-87.9M | $-71.1M | $-67.6M | ||
| EBITDA | $-915.2K | $-110.4K | $-250.0K | $-143.0M | $-173.4M | $-221.8M | $-74.7M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $16.0K | -- | $787.0K | $749.0K | $5.8M | $13.4M | -- | ||
| Intinc | -- | -- | $384.0K | $773.0K | $1.8M | $4.8M | -- | ||
| Net Non-Operating Interest Income/Expense | $-16.0K | -- | $403.0K | $-24.0K | $4.0M | $8.5M | -- | ||
| Gain on Sale of Securities | $-544.9K | -- | $5.6M | $-425.0K | $11.9M | -- | -- | ||
| Other Income/Expense | $463.5K | -- | $7.4M | $-114.9M | $-98.9M | $10.6M | $-5.1M | ||
| Other Special Charges | $81.3K | -- | $270.0K | $13.0M | $2.2M | $-14.5M | $-13.5M | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | -- | -- | -- | $-121.4M | $140.0M | $138.4M | $5.7M | ||
| Impairment of Capital Assets | -- | -- | -- | $121.6M | $140.0M | $138.4M | $5.7M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-915.2K | $-110.4K | $-4.0M | $-145.5M | $-185.0M | $-233.4M | $-85.7M | ||
| Pre-Tax Income | $-931.1K | $-110.4K | $-1.3M | $-146.3M | $-190.8M | $-233.4M | $-85.7M | ||
| INCOME TAX | |||||||||
| Tax Provision | -- | -- | $6.8M | $-13.0M | $1.7M | $22.5M | $648.0K | ||
| NET INCOME | |||||||||
| Net Income | $-931.1K | $-110.4K | $-8.1M | $-133.3M | $-192.5M | $-255.9M | $-86.3M | ||
| Net Income (Continuing Operations) | -- | -- | $-8.1M | $-133.3M | $-192.5M | $-255.9M | $-86.3M | ||
| Net Income (Discontinued Operations) | $-931.1K | $-110.4K | $-8.1M | $-133.3M | $-192.5M | $-255.9M | $-86.3M | ||
| Net Income (Common Stockholders) | -- | -- | $-8.1M | $-133.3M | $-192.5M | $-255.9M | $-86.3M | ||
| Normalized Income | $-684.4K | $-81.2K | $-10.8M | $-37.8M | $-204.2K | $-33.2M | $-79.1M | ||
| TOTALS | |||||||||
| Total Expenses | -- | -- | $-8.3M | $-39.0M | $151.9M | $102.7M | $72.1M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $3.3M | $4.7M | $12.6M | $14.7M | $63.8M | $82.5M | $93.8M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $12.6M | $14.7M | $63.8M | $82.5M | $93.8M | ||
| Shares Outstanding | $37.9M | $138.0M | $39.7M | $44.4M | $133.2M | $138.0M | $136.6M | ||
| Basic EPS | $-0.27 | $-0.03 | $-0.63 | $-9.09 | $-3.02 | $-2.21 | $-0.92 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.63 | $-9.09 | $-3.02 | $-2.21 | $-0.92 | ||
| Diluted EPS | -- | -- | $-0.63 | $-9.09 | $-3.02 | $-2.21 | $-0.92 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.63 | $-9.09 | $-3.02 | $-2.21 | $-0.92 | ||
| OTHER METRICS | |||||||||
| Earnings from equity interest | -- | -- | $-2.0M | $-1.7M | $-641.0K | $-599.0K | $-868.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-2.0M | $-1.7M | $-641.0K | $-599.0K | $-868.0K | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | $515.0K | $1.8M | $274.0K | ||
| Gain On Sale Of P P E | -- | -- | -- | $153.0K | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $535.0K | $1.5M | $2.9M | $5.1M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $5.8M | $13.4M | $17.5M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | $-5.8M | $-13.4M | $-17.5M | ||
| Other Costof Revenue | -- | -- | -- | $7.7M | $109.6M | $32.3M | $4.8M | ||
| Other Gand A | $126.2K | $103.6K | $5.1M | $21.5M | $13.3M | $40.1M | $27.3M | ||
| Other Write Off | -- | -- | $331.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $47.1K | $24.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ODV | $3.08 | -1.9% | 1.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Osisko Development Corp. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW