OMC
Omnicom Group Inc.
$76.92
+$0.20(+0.26%)
62
Overall
80
Value
60
Tech
47
Quality
Market Cap
$14.12B
Volume
3.65M
52W Range
$66.33 - $87.17
Target Price
$98.89
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $15.4B | $15.3B | $15.3B | $15.0B | $13.2B | $14.3B | $14.3B | $14.7B | $15.7B | $17.3B | ||
| Total Revenue | $15.4B | $15.3B | $15.3B | $15.0B | $13.2B | $14.3B | $14.3B | $14.7B | $15.7B | $17.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $12.7B | $12.5B | $12.4B | $12.2B | $11.0B | $11.5B | -- | -- | $12.8B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.7B | $2.8B | $2.9B | $2.8B | $2.2B | $2.8B | $14.3B | $14.7B | $15.7B | $17.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $13.4B | $13.2B | $719.4M | $637.4M | $583.1M | $591.8M | $597.9M | $604.8M | $649.8M | $745.7M | ||
| Selling, General & Administrative | $443.9M | $439.7M | $455.4M | $405.9M | $360.5M | $379.7M | $378.5M | $393.7M | $649.8M | $745.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $241.7M | -- | ||
| General & Administrative Expenses | $443.9M | $439.7M | $455.4M | $405.9M | $360.5M | $379.7M | $378.5M | $393.7M | $408.1M | $745.7M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $241.7M | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $211.1M | -- | -- | ||
| Depreciation & Amortization | $292.9M | $282.1M | $264.0M | $231.5M | $222.6M | $212.1M | $219.4M | $211.1M | -- | -- | ||
| Depreciation & Amortization | $292.9M | $282.1M | $264.0M | $231.5M | $222.6M | $212.1M | $219.4M | $211.1M | -- | -- | ||
| Amortization | $9.0B | $-17.5M | $-156.5M | $-33.9M | $31.4M | $30.1M | $35.5M | $-61.7M | $52.9M | -- | ||
| Other Operating Expenses | $-20.0M | $-67.1M | $-30.1M | $-12.3M | $-3.9M | $-4.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.0B | $2.1B | $2.1B | $2.1B | $1.6B | $2.2B | $2.1B | $2.1B | $2.3B | $444.7M | ||
| EBITDA | $2.3B | $2.4B | $2.4B | $2.4B | $1.8B | $2.4B | $2.4B | $2.4B | $2.6B | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $209.7M | $248.6M | $266.4M | $244.3M | $216.6M | $202.6M | $200.5M | $218.5M | $247.9M | $540.1M | ||
| Intinc | $42.6M | $49.7M | $57.2M | $60.3M | $32.3M | $27.3M | $70.7M | $106.7M | $100.9M | $96.9M | ||
| Net Non-Operating Interest Income/Expense | $-167.1M | $-198.9M | $-209.2M | $-184.0M | $-189.5M | $-209.1M | $134.4M | $-111.8M | $-147.0M | $-443.2M | ||
| Other Income/Expense | $-5.4M | $-3.5M | $-187.3M | $-2.0M | $6.8M | $-58.0M | $-3.5M | $-84.0M | $-6.9M | $539.4M | ||
| Other Special Charges | $-89.7M | $-27.5M | $-44.1M | $-22.3M | -- | -- | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $149.4M | -- | $277.9M | -- | -- | $191.5M | $57.8M | $1.2B | ||
| Special Income Charges | -- | -- | $-149.4M | -- | $-277.9M | -- | -- | $-191.5M | $-57.8M | $-1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $55.8M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.1B | $2.1B | $2.2B | $2.2B | $1.6B | $2.2B | $2.2B | $2.2B | $2.4B | $826.0M | ||
| Pre-Tax Income | $1.8B | $1.9B | $1.9B | $1.9B | $1.4B | $2.0B | $1.9B | $2.0B | $2.1B | $278.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $600.5M | $696.2M | $492.7M | $504.4M | $381.7M | $488.7M | $546.8M | $524.9M | $560.5M | $242.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.1B | $1.1B | $1.3B | $1.3B | $951.2M | $1.4B | $1.3B | $1.4B | $1.5B | $-54.5M | ||
| Net Income (Continuing Operations) | $1.1B | $1.1B | $1.3B | $1.3B | $945.4M | $1.4B | $1.4B | $1.5B | $1.6B | $43.7M | ||
| Net Income (Discontinued Operations) | $1.1B | $1.1B | $1.3B | $1.3B | $951.2M | $1.4B | $1.3B | $1.4B | $1.5B | $-54.5M | ||
| Net Income (Common Stockholders) | $26.5B | $26.0B | $26.6B | $25.7B | $951.2M | $1.4B | $1.3B | $1.4B | $1.5B | $-54.5M | ||
| Normalized Income | $1.2B | $1.2B | $1.5B | $1.5B | $1.4B | -- | -- | -- | -- | $2.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $26.1B | $25.7B | $13.2B | $12.8B | $11.6B | $12.1B | $597.9M | $604.8M | $649.8M | $745.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $237.9M | $232.3M | $226.6M | $219.8M | $215.6M | $214.3M | $205.6M | $199.4M | $196.4M | $204.9M | ||
| Average Shares Outstanding (Diluted) | $239.2M | $233.9M | $227.6M | $220.9M | $216.2M | $215.6M | $205.6M | $199.4M | $196.4M | $204.9M | ||
| Shares Outstanding | $234.5M | $230.3M | $223.7M | $216.9M | $215.0M | $209.0M | $202.7M | $198.0M | $196.5M | $310.3M | ||
| Basic EPS | $4.8 | $4.68 | $5.85 | $6.09 | $4.38 | $6.57 | $6.4 | $6.98 | $7.54 | $-0.27 | ||
| Basic EPS (Continuing Operations) | $4.8 | $4.68 | $5.85 | $6.09 | $4.38 | $6.57 | $6.4 | $6.98 | $7.54 | $-0.27 | ||
| Diluted EPS | $4.78 | $4.65 | $5.83 | $6.06 | $4.37 | $6.53 | $6.36 | $6.91 | $7.46 | $-0.27 | ||
| Diluted EPS (Continuing Operations) | $4.78 | $4.65 | $5.83 | $6.06 | $4.37 | $6.53 | $6.36 | $6.91 | $7.46 | $-0.27 | ||
| Dividend Per Share | $2.15 | $2.25 | $2.4 | $2.6 | $2.6 | $2.8 | $2.8 | $2.8 | $2.8 | $2.9 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $241.7M | -- | ||
| Earnings from equity interest | $5.4M | $3.5M | $8.9M | $2.0M | $-6.8M | $7.5M | $5.2M | $5.2M | $6.9M | $7.7M | ||
| Earnings From Equity Interest Net Of Tax | $5.4M | $3.5M | $8.9M | $2.0M | $-6.8M | $7.5M | $5.2M | $5.2M | $6.9M | $7.7M | ||
| Gain On Sale Of Business | -- | -- | $178.4M | -- | -- | $50.5M | -- | $78.8M | -- | $-547.1M | ||
| Minority Interests | $-98.1M | $-103.8M | $-114.1M | $-96.8M | $-69.6M | $-112.0M | $-104.4M | $-81.8M | $-93.4M | $-98.2M | ||
| Other Gand A | $443.9M | $439.7M | $455.4M | $405.9M | $360.5M | $379.7M | $378.5M | $393.7M | $408.1M | $745.7M | ||
| Rent And Landing Fees | $355.1M | $350.5M | $-7.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $149.4M | -- | $277.9M | -- | -- | $191.5M | $57.8M | $1.2B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OMC | $76.92 | +0.3% | 3.65M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |