OMC logo

OMC

Omnicom Group Inc.

$78.33
+$0.60(+0.77%)
59
Overall
100
Value
18
Tech
--
Quality
Market Cap
$15.09B
Volume
1.77M
52W Range
$68.37 - $107.00
Target Price
$93.56
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$15.1B$15.4B$15.3B$15.3B$15.0B$13.2B$14.3B$14.3B$14.7B$15.7B
Total Revenue
$15.1B$15.4B$15.3B$15.3B$15.0B$13.2B$14.3B$14.3B$14.7B$15.7B
COST OF GOODS SOLD
Cost of Revenue
$12.5B$12.7B$12.5B$12.4B$12.2B$11.0B$11.5B$11.6B----
GROSS PROFIT
Gross Profit
$2.6B$2.7B$2.8B$2.9B$2.8B$2.2B$2.8B$2.7B$14.7B$15.7B
OPERATING EXPENSES
Operating Expenses
$13.2B$13.4B$13.2B$719.4M$637.4M$583.1M$591.8M$597.9M$604.8M$649.8M
Selling, General & Administrative
$431.8M$443.9M$439.7M$455.4M$405.9M$360.5M$379.7M$378.5M$393.7M$408.1M
General & Administrative Expenses
$431.8M$443.9M$439.7M$455.4M$405.9M$360.5M$379.7M$378.5M$393.7M$408.1M
Depreciation & Amortization
$291.1M$292.9M$282.1M$264.0M$231.5M$222.6M$212.1M$219.4M$211.1M$241.7M
Depreciation & Amortization
$291.1M$292.9M$282.1M$264.0M$231.5M$222.6M$212.1M$219.4M$211.1M$241.7M
Amortization
$8.7B$9.0B$-17.5M$-156.5M$-33.9M$31.4M$30.1M$35.5M$-61.7M$52.9M
Other Operating Expenses
$-5.8M$-20.0M$-67.1M$-30.1M$-12.3M$-3.9M$-4.4M$-2.7M----
OPERATING INCOME
Operating income
$1.9B$2.0B$2.1B$2.1B$2.1B$1.6B$2.2B$2.1B$2.1B$2.3B
EBITDA
$2.2B$2.3B$2.4B$2.4B$2.4B$1.8B$2.4B$2.4B$2.4B$2.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$181.1M$209.7M$248.6M$266.4M$244.3M$216.6M$202.6M$200.5M$218.5M$247.9M
Intinc
$39.6M$42.6M$49.7M$57.2M$60.3M$32.3M$27.3M$70.7M$106.7M$100.9M
Net Non-Operating Interest Income/Expense
$-141.5M$-167.1M$-198.9M$-209.2M$-184.0M$-189.5M$-209.1M$134.4M$-111.8M$-147.0M
Other Income/Expense
$-8.4M$-5.4M$-3.5M$-187.3M$-2.0M$6.8M$-58.0M$-3.5M$-84.0M$-6.9M
Other Special Charges
$-40.5M$-89.7M$-27.5M$-44.1M$-22.3M----------
SPECIAL ITEMS
Restructring And Mn A Income
------$149.4M--$277.9M----$191.5M$57.8M
Special Income Charges
------$-149.4M--$-277.9M----$-191.5M$-57.8M
Other Impairment Of Capital Assets
----------$55.8M--------
PRE-TAX INCOME
EBIT
$2.0B$2.1B$2.1B$2.2B$2.2B$1.6B$2.2B$2.1B$2.2B$2.4B
Pre-Tax Income
$1.8B$1.8B$1.9B$1.9B$1.9B$1.4B$2.0B$1.9B$2.0B$2.1B
INCOME TAX
Tax Provision
$583.6M$600.5M$696.2M$492.7M$504.4M$381.7M$488.7M$546.8M$524.9M$560.5M
NET INCOME
Net Income
$1.1B$1.1B$1.1B$1.3B$1.3B$951.2M$1.4B$1.3B$1.4B$1.5B
Net Income (Continuing Operations)
$1.1B$1.1B$1.1B$1.3B$1.3B$945.4M$1.4B$1.4B$1.5B$1.6B
Net Income (Discontinued Operations)
$1.1B$1.1B$1.1B$1.3B$1.3B$951.2M$1.4B$1.3B$1.4B$1.5B
Net Income (Common Stockholders)
$26.1B$26.5B$26.0B$26.6B$25.7B$951.2M$1.4B$1.3B$1.4B$1.5B
Normalized Income
$1.2B$1.2B$1.2B$1.5B$1.5B$1.4B--------
TOTALS
Total Expenses
$25.7B$26.1B$25.7B$13.2B$12.8B$11.6B$12.1B$12.2B$604.8M$649.8M
SHARE & EPS DATA
Average Shares Outstanding
$244.2M$237.9M$232.3M$226.6M$219.8M$215.6M$214.3M$205.6M$199.4M$196.4M
Average Shares Outstanding (Diluted)
$245.2M$239.2M$233.9M$227.6M$220.9M$216.2M$215.6M$207.0M$199.4M$198.6M
Shares Outstanding
$239.6M$234.5M$230.3M$223.7M$216.9M$215.0M$209.0M$202.7M$198.0M$196.5M
Basic EPS
$4.43$4.8$4.68$5.85$6.09$4.38$6.57$6.4$6.98$7.54
Basic EPS (Continuing Operations)
$4.43$4.8$4.68$5.85$6.09$4.38$6.57$6.4$6.98$7.54
Diluted EPS
$4.41$4.78$4.65$5.83$6.06$4.37$6.53$6.36$6.91$7.46
Diluted EPS (Continuing Operations)
$4.41$4.78$4.65$5.83$6.06$4.37$6.53$6.36$6.91$7.46
Dividend Per Share
$2$2.15$2.25$2.4$2.6$2.6$2.8$2.8$2.8$2.8
OTHER METRICS
Earnings from equity interest
$8.4M$5.4M$3.5M$8.9M$2.0M$-6.8M$7.5M$5.2M$5.2M$6.9M
Earnings From Equity Interest Net Of Tax
$8.4M$5.4M$3.5M$8.9M$2.0M$-6.8M$7.5M$5.2M$5.2M$6.9M
Gain On Sale Of Business
------$178.4M----$50.5M--$78.8M--
Minority Interests
$-109.5M$-98.1M$-103.8M$-114.1M$-96.8M$-69.6M$-112.0M$-104.4M$-81.8M$-93.4M
Other Gand A
$431.8M$443.9M$439.7M$455.4M$405.9M$360.5M$379.7M$378.5M$393.7M$408.1M
Rent And Landing Fees
$354.1M$355.1M$350.5M$-7.2M------------
Restruct
------$149.4M--$277.9M----$191.5M$57.8M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2OMC$78.33+0.8%1.77M
3
4
5
6

Get Omnicom Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.