Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

OMTK Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

OMTK Income Statement

Annual
Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnDIncome-2 M
Amortization of intangibles-2348.0-1527.0-281.0
Basic EPS from continuing operations-0.02
Basic EPS total-0.02-0.01
Basic weighted shares outstanding20 M20 M20 M20 M20 M21 M21 M22 M22 M
CommissionExpenses621659.0
Cost of sales-703630.0-852358.0-682364.0-905151.0-784893.0-796947.0588944.053453.0649427.0644660.0
Depreciation-19858.0-31204.0-27312.0-24586.0-7590.0-567.0543.01302.02500.01745.0
Depreciation unreconciled22206.049976.027593.024586.07590.0567.0543.01302.02500.01745.0
DepreciationAndAmortization22206.049976.027593.024586.07590.0567.0543.01302.02500.01745.0
Diluted EPS total-0.18-0.09-0.04-0.05-0.02-0.04-0.02-0.01
Diluted weighted shares outstanding20 M20 M23 M21 M23 M18 M21 M24 M22 M
GeneralAndAdministrativeExpense2 M2 M1 M1 M811459.0759606.0671672.0600169.01 M537473.0
Gross operating profit348888.0633460.0532101.0169062.0500793.0167462.0287053.0475808.0421360.0410654.0
Income before tax-4 M-2 M-900592.0-1 M-467606.0-719622.0-488912.018209.0-195909.0-214606.0
Income taxes800.0800.0800.0800.0800.0800.0800.0800.0800.0800.0
InsuranceAndClaims649427.0
Interest income64807.045467.01.0
InterestExpenseNonOperating13.06170.08689.017882.019995.019858.024720.021489.023343.0
MinorityInterests-874133.0-807692.0-986060.0
MiscOtherSpecialCharges13646.05574.0-24572.0-1840.0-168221.0
Net income from total operations-4 M-2 M-901392.0-1 M-468406.0-720422.0-489712.017409.0-196709.0-215406.0
NetIncomeCommonStockholders-4 M-2 M-901392.0-1 M-468406.0-720422.0-489712.017409.0-196709.0-215406.0
NetIncomeContinuousOperations-4 M-2 M-901392.0-1 M-468406.0-720422.0-489712.017409.0-196709.0-215406.0
NetNonOperatingInterestIncomeExpense64794.045467.0-6169.0-8689.0-17882.0-19995.0-19858.0-24720.0-21489.0-23343.0
Normalized income-154768.0
Operating income-2 M-2 M-899997.0-1 M-425152.0-699627.0-467214.0-189492.0-174420.0-196140.0
Operating income before depreciation (EBITDA)-3 M-2 M-866829.0-1 M-442134.0-699060.0-468511.0102884.0-44659.0-62635.0
OperatingExpense-2 M-3 M-1 M-1 M-925945.0-867089.0754267.0665300.0595780.0606794.0
Other income net2 M-13646.0-5574.024572.0521367.0168221.0
OtherGandA2 M2 M1 M1 M811459.0759606.0671672.0600169.01 M537473.0
OtherOperatingExpenses-1196.0-6489.093635.0305458.097436.0242846.069417.047959.01175.043298.0
PromotionAndAdvertising-35800.0-28748.0
RentAndLandingFees2 M2 M1 M1 M811459.0759606.0-9988.0-9988.0
Research & development expense292228.0600091.0187109.0118940.0106896.0106916.082052.063829.066444.067576.0
ResearchExpense292228.0600091.0187109.0118940.0106896.0106916.082052.063829.066444.067576.0
Revenue per share22206.049976.027593.024586.07590.0567.0
SalariesAndWages-175000.0-115000.0-720000.0-905556.0-590000.0-450000.015456.019112.018341.015776.0
Selling Gen & administrative expense2 M2 M1 M1 M811459.0759606.0671672.01 M1 M537473.0
SellingAndMarketingExpense-35800.0-28748.0621659.0
Total Income available for interest expense (EBIT)-4 M-2 M-894422.0-1 M-449724.0-699627.0-469054.042929.0-174420.0-191263.0
Total common shares outstanding20 M20 M20 M20 M20 M21 M22 M22 M22 M22 M
Total net income-4 M-2 M-901392.0-1 M-468406.0-720422.0-489712.017409.0-196709.0-215406.0
Total ordinary shares22 M22 M22 M22 M22 M22 M22 M22 M22 M22 M
Total revenues1 M1 M1 M1 M1 M964409.0875997.01 M1 M1 M
TotalExpenses-3 M-3 M-2 M-2 M-2 M-2 M1 M718753.0599760.01 M
TotalRevenue986601.01 M1 M1 M1 M964409.0875997.01 M1 M1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University