OPRA logo

OPRA

Opera Limited

$16.25
-$0.51(-3.04%)
61
Overall
80
Value
45
Tech
60
Quality
Market Cap
$1.47B
Volume
393.89K
52W Range
$12.83 - $22.50
Target Price
$26.50
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$172.3M$177.1M$165.1M$251.0M$331.0M$396.8M$480.6M
Total Revenue
$161.3M$177.1M$165.1M$251.0M$331.0M$397.5M$483.0M
COST OF GOODS SOLD
Cost of Revenue
$-20.0M$-208.0K$-700.0K$-5.5M$-46.6M$90.1M$122.5M
GROSS PROFIT
Gross Profit
$120.9M$109.5M$70.2M$116.4M$121.7M$307.4M$360.5M
OPERATING EXPENSES
Operating Expenses
$49.1M$110.1M$82.9M$116.9M$88.5M$243.8M$268.1M
Research & Development
$-26.4M$-34.1M$-38.7M$-44.1M$-50.5M----
Selling, General & Administrative
$60.0M$28.9M$516.0K----$109.9M$132.0M
Selling & Marketing Expenses
$-31.6M$655.0K$-1.3M$-542.0K$-1.5M$109.9M$132.0M
General & Administrative Expenses
$-4.6M$28.2M$-3.3M$-3.2M$-3.7M$11.4M--
Promotion & Advertising
--$655.0K----------
Salaries & Wages
$34.7M$62.3M$62.1M$74.5M$74.6M$82.8M$79.7M
Depreciation & Amortization
$14.4M$18.8M$20.2M$42.4M$13.9M$13.2M$15.6M
Depreciation & Amortization
$14.4M$18.8M$20.2M$42.4M$13.9M$13.2M$15.6M
Amortization
$1.7M----$22.8M------
Securities Amortization
----$516.0K--------
Other Operating Expenses
$-1.5M$-4.8M$-2.8M$-3.1M$-3.5M$38.0M$40.9M
OPERATING INCOME
Operating income
$71.8M$-614.0K$-12.7M$-496.0K$33.2M$63.6M$92.4M
EBITDA
$81.8M$61.8M$57.5M$-23.5M$37.5M$175.7M$114.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$28.4M$-562.0K$-447.0K--$-282.0K$644.0K$586.0K
Interest Income Operating
----$-1.8M--------
Intinc
$36.8M$10.5M$13.6M$123.0K$21.5M$4.5M--
Net Non-Operating Interest Income/Expense
$8.4M$10.5M$13.6M$123.0K$21.5M$-644.0K$-586.0K
Gain on Sale of Securities
--$57.9M$5.3M--------
Other Income/Expense
$3.1M$-91.4M$-37.5M$28.4M$-576.0K$-98.7M$-8.6M
Other Special Charges
$170.9M$82.6M$11.5M$466.0K$-918.0K$8.9M$3.6M
SPECIAL ITEMS
Special Income Charges
----$-28.2M$-12.5M$-3.2M$-681.0K$-113.0K
Impairment of Capital Assets
------$5.6M$3.2M$681.0K$113.0K
PRE-TAX INCOME
EBIT
$69.1M$42.8M$37.1M$-43.1M$23.6M$162.6M$99.0M
Pre-Tax Income
$40.7M$43.4M$37.5M$-43.1M$23.9M$161.9M$98.4M
INCOME TAX
Tax Provision
$6.5M$2.7M$75.0K$43.0K$35.9M$6.7M$17.6M
NET INCOME
Net Income
$70.3M$115.8M$179.2M$-44.0M$15.0M$155.2M$80.8M
Net Income (Continuing Operations)
$70.3M$115.8M$179.2M$-44.0M$15.0M$155.2M$80.8M
Net Income (Discontinued Operations)
$70.3M$115.8M$179.2M$-44.0M$15.0M$155.2M$80.8M
Net Income (Common Stockholders)
$70.3M$115.8M$179.2M$-44.0M$15.0M$155.2M$80.8M
Normalized Income
----------$119.7M$97.5M
TOTALS
Total Expenses
$29.1M$109.9M$82.2M$111.3M$41.9M$333.9M$390.6M
SHARE & EPS DATA
Average Shares Outstanding
$190.3M$220.1M$234.6M$230.3M$219.0M$89.3M$88.5M
Average Shares Outstanding (Diluted)
$413.6M$463.2M$118.7M$115.7M$71.6M$90.9M$89.7M
Shares Outstanding
$218.7M$237.8M$228.3M$230.3M$178.4M$89.5M$88.5M
Basic EPS
$0.17$0.26$2.29$-0.57$0.21$1.72$0.91
Basic EPS (Continuing Operations)
--$0.18$0.48$-0.56$0.21$1.72$0.91
Diluted EPS
$0.17$0.25$1.51$-0.38$0.21$1.69$0.90
Diluted EPS (Continuing Operations)
--$0.18$0.32$-0.37$0.21$1.69$0.90
Dividend Per Share
--------$0.80$1.2$0.80
OTHER METRICS
Acquisition Expense
--$32.2M----------
Allowances For Construction
--$-37.9M$-24.0M$1.6M$-1.5M----
Commission Expenses
$-428.0K$-29.8M----------
Depletion
$1.7M------------
Earnings from equity interest
$-3.2M$-3.8M$2.0M$-27.2M$-6.0K--$-2.0K
Earnings From Equity Interest Net Of Tax
$-3.2M$-3.8M$2.0M$-27.2M$-6.0K--$-2.0K
Fees
----$-28.2M--------
Gain On Sale Of Business
$678.0K------$36.9M----
Gains Loss On Disposal Of Discontinued Operations
--$17.2M$141.7M$-816.0K------
Insurance And Claims
--$28.2M----------
Marketing Expense
----------$109.9M$132.0M
Net Income Discontinuous Operations
--$17.2M$141.7M$-816.0K------
Non Recurring Operation Expense
----$28.2M--------
Other Costof Revenue
----------$90.1M$122.5M
Other Gand A
$-4.6M$28.2M$-3.3M$-3.2M$-3.7M$11.4M--
Realized Capital Gain
--$-577.0K----------
Rent And Landing Fees
$-4.6M$-5.4M$-3.3M$-3.2M$-3.7M$2.7M--
Selling Expense
----$516.0K--------
Write Off
------$6.9M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2OPRA$16.25-3.0%393.89K
3
4
5
6

Get Opera Limited Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.