ORGN
Origin Materials Inc.
$0.53
-$0.03(-5.58%)
37
Overall
--
Value
54
Tech
21
Quality
Market Cap
$88.38M
Volume
694.15K
52W Range
$0.40 - $1.90
Target Price
$0.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | -- | -- | $28.8M | $31.3M | ||
| Total Revenue | -- | -- | -- | $28.8M | $31.3M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | -- | -- | $23.6M | $30.9M | ||
| GROSS PROFIT | |||||||
| Gross Profit | -- | -- | -- | $28.8M | $31.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $11.2M | $26.9M | $38.9M | $60.1M | $85.3M | ||
| Research & Development | $4.1M | $9.1M | $14.1M | $21.4M | $18.6M | ||
| Research Expense | $4.1M | $9.1M | $14.1M | $21.4M | $18.6M | ||
| Selling, General & Administrative | $6.6M | $17.3M | $24.1M | $35.4M | $40.8M | ||
| General & Administrative Expenses | $6.6M | $17.3M | $24.1M | $35.4M | $40.8M | ||
| Salaries & Wages | $1.6M | $5.8M | $7.2M | $9.4M | -- | ||
| Depreciation & Amortization | $479.0K | $544.0K | $711.0K | $3.4M | $10.7M | ||
| Depreciation & Amortization | $479.0K | $544.0K | $711.0K | $3.4M | $10.7M | ||
| Other Operating Expenses | -- | $392.0K | $778.0K | $60.1M | $85.3M | ||
| OPERATING INCOME | |||||||
| Operating income | $-11.2M | $-26.9M | $-38.9M | $-54.9M | $-84.9M | ||
| EBITDA | $-29.5M | $45.8M | $79.9M | $26.2M | $-72.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $341.0K | $2.8M | -- | $131.0K | -- | ||
| Intinc | $212.5K | $1.4M | $300.0K | $600.0K | $100.0K | ||
| Net Non-Operating Interest Income/Expense | $-341.0K | $-1.4M | $-8.8M | $600.0K | $100.0K | ||
| Gain on Sale of Securities | -- | $200.0K | $-1.0M | $1.0M | $-900.0K | ||
| Other Income/Expense | $-19.6M | $69.6M | $108.7M | $-838.0K | $939.0K | ||
| Other Special Charges | $19.6M | $-69.6M | $117.5M | $838.0K | $-939.0K | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $805.0K | $811.0K | $-213.0K | $-233.0K | $-15.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $15.2M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-30.0M | $44.9M | $78.6M | $22.7M | $-83.0M | ||
| Pre-Tax Income | $8.9M | $-97.2M | $78.6M | $22.7M | $-83.0M | ||
| INCOME TAX | |||||||
| Tax Provision | -- | $-563.0K | -- | $-1.1M | $669.0K | ||
| NET INCOME | |||||||
| Net Income | $-30.3M | $42.1M | $78.6M | $23.8M | $-83.7M | ||
| Net Income (Continuing Operations) | $-30.3M | $42.1M | $78.6M | $23.8M | $-83.7M | ||
| Net Income (Discontinued Operations) | $-30.3M | $42.1M | $78.6M | $23.8M | $-83.7M | ||
| Net Income (Common Stockholders) | $-30.3M | $42.1M | $78.6M | $23.8M | $-83.7M | ||
| Normalized Income | -- | -- | -- | -- | $-54.7M | ||
| TOTALS | |||||||
| Total Expenses | $11.2M | $26.9M | $38.9M | $60.1M | $85.3M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $18.4M | $101.2M | $137.6M | $139.7M | $143.2M | ||
| Average Shares Outstanding (Diluted) | $35.5M | $106.2M | $142.1M | $142.7M | $143.2M | ||
| Shares Outstanding | $149.9M | $141.3M | $143.1M | $145.9M | $149.4M | ||
| Basic EPS | $-0.02 | $0.42 | $0.57 | $0.17 | $-0.58 | ||
| Basic EPS (Continuing Operations) | $-0.02 | $0.42 | $0.57 | $0.17 | $-0.58 | ||
| Diluted EPS | $-0.02 | $0.40 | $0.55 | $0.17 | $-0.58 | ||
| Diluted EPS (Continuing Operations) | -- | $0.40 | $0.55 | $0.17 | $-0.58 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | -- | $36.7M | $36.7M | -- | -- | ||
| Non Recurring Operation Expense | $-805.0K | $-811.0K | $-1.7M | -- | -- | ||
| Other Gand A | $6.6M | $17.3M | $24.1M | $35.4M | $40.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $12.3M | ||
| Othspecchg | -- | -- | $213.0K | $233.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ORGN | $0.53 | -5.6% | 694.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |