
OSS
One Stop Systems Inc.
$5.95
-$0.38(-6.00%)
56
Overall
--
Value
63
Tech
50
Quality
Market Cap
$135.93M
Volume
715.21K
52W Range
$1.85 - $6.60
Target Price
$7.00
Order:
Income Statement
Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||
Total Revenue | $37.0M | $58.3M | $51.9M | $62.0M | $72.4M | $60.9M | $54.7M | ||
Total Revenue | $37.0M | $58.3M | $51.9M | $62.0M | $72.4M | $60.9M | $54.7M | ||
COST OF GOODS SOLD | |||||||||
Cost of Revenue | $25.7M | $38.9M | $35.5M | $42.3M | $52.0M | $42.9M | $47.0M | ||
GROSS PROFIT | |||||||||
Gross Profit | $11.3M | $19.4M | $16.4M | $19.6M | $20.4M | $18.0M | $7.7M | ||
OPERATING EXPENSES | |||||||||
Operating Expenses | $14.5M | $18.5M | $16.9M | $17.9M | $18.8M | $25.9M | $21.1M | ||
Research & Development | $4.0M | $4.8M | $4.3M | $4.0M | $4.7M | $4.3M | $4.1M | ||
Research Expense | $4.0M | $4.8M | $4.3M | $4.0M | $4.7M | $4.3M | $4.1M | ||
Selling, General & Administrative | $10.5M | $13.6M | $12.5M | $13.9M | $14.1M | $15.9M | $17.0M | ||
Selling & Marketing Expenses | $4.0M | $5.1M | $4.1M | $6.2M | $6.8M | $6.7M | $8.0M | ||
General & Administrative Expenses | $6.5M | $8.5M | $8.4M | $7.7M | $7.3M | $9.3M | $9.0M | ||
Promotion & Advertising | $-100.5K | $-352.1K | $377.1K | $356.9K | $510.7K | -- | -- | ||
Salaries & Wages | $-527.3K | $-649.5K | $724.4K | $1.7M | $2.0M | -- | -- | ||
Depreciation & Amortization | $-1.4M | -- | $35.5M | -- | -- | $1.1M | $1.0M | ||
Depreciation & Amortization | $-1.4M | -- | $35.5M | $42.3M | -- | -- | -- | ||
Amortization | $-655.1K | $-1.0M | $1.1M | $703.2K | $64.5K | $42.2K | -- | ||
Other Operating Expenses | $-14.5M | $-20.2M | $-54.5K | $-108.9K | $18.8M | -- | -- | ||
OPERATING INCOME | |||||||||
Operating income | $-3.2M | $918.4K | $-424.3K | $1.7M | $1.6M | $-7.9M | $-13.4M | ||
EBITDA | $-1.7M | $1.2M | $1.5M | $4.9M | $3.4M | $-3.4M | $-11.4M | ||
NON-OPERATING ITEMS | |||||||||
Interest Expense (Non-Operating) | $65.7K | $165.6K | $550.8K | $42.9M | $162.4K | $117.8K | $74.1K | ||
Net Non-Operating Interest Income/Expense | $-65.7K | $-165.6K | $-550.8K | $-42.9M | $-75.4K | $-117.8K | $-74.1K | ||
Other Income/Expense | $-271.9K | $-281.5K | $-364.8K | $-1.7M | $550.9K | $9.8K | $-45.4K | ||
Other Special Charges | $271.9K | $281.5K | $364.8K | $1.7M | $788.6K | $-9.8K | $45.4K | ||
SPECIAL ITEMS | |||||||||
Restructring And Mn A Income | $466.7K | $900.3K | -- | -- | -- | -- | -- | ||
Special Income Charges | $-466.7K | $-1.7M | $-35.5M | -- | -- | $-5.6M | -- | ||
Impairment of Capital Assets | -- | $1.7M | -- | -- | -- | $5.6M | -- | ||
PRE-TAX INCOME | |||||||||
EBIT | $-2.9M | $-497.5K | $-59.5K | $45.8M | $2.4M | $-5.7M | $-12.8M | ||
Pre-Tax Income | $-3.0M | $-663.1K | $-610.3K | $2.9M | $2.2M | $-5.8M | $-12.9M | ||
INCOME TAX | |||||||||
Tax Provision | $-1.4M | $237.3K | $-603.7K | $605.7K | $4.4M | $927.1K | $726.5K | ||
NET INCOME | |||||||||
Net Income | $-1.1M | $-900.3K | $-6.5K | $2.3M | $-2.2M | $-6.7M | $-13.6M | ||
Net Income (Continuing Operations) | $-1.1M | $-900.3K | $-6.5K | $2.3M | $-2.2M | $-6.7M | $-13.6M | ||
Net Income (Discontinued Operations) | $-1.1M | $-900.3K | $-6.5K | $2.3M | $-2.2M | $-6.7M | $-13.6M | ||
Net Income (Common Stockholders) | $-1.1M | $-900.3K | $-6.5K | $2.3M | $-2.2M | $-6.7M | $-13.6M | ||
Normalized Income | -- | -- | -- | $2.3M | -- | -- | -- | ||
TOTALS | |||||||||
Total Expenses | $40.2M | $57.4M | $52.3M | $60.2M | $70.9M | $68.8M | $68.1M | ||
SHARE & EPS DATA | |||||||||
Average Shares Outstanding | $12.6M | $15.1M | $16.5M | $18.3M | $19.7M | $20.9M | $21.0M | ||
Average Shares Outstanding (Diluted) | $12.6M | $15.1M | $16.5M | $19.5M | $19.7M | $20.9M | $21.0M | ||
Shares Outstanding | $14.3M | $16.5M | $18.4M | $18.9M | $20.4M | $20.7M | $20.3M | ||
Basic EPS | $-0.09 | $-0.06 | -- | $0.13 | $-0.11 | $-0.32 | $-0.65 | ||
Basic EPS (Continuing Operations) | $-0.09 | $-0.06 | -- | $0.13 | $-0.11 | $-0.32 | $-0.65 | ||
Diluted EPS | $-0.09 | $-0.06 | -- | $0.12 | $-0.11 | $-0.32 | $-0.65 | ||
Diluted EPS (Continuing Operations) | $-0.09 | $-0.06 | -- | $0.12 | $-0.11 | $-0.32 | $-0.65 | ||
OTHER METRICS | |||||||||
Depletion | -- | -- | -- | $42.3M | -- | -- | -- | ||
Minority Interests | $436.3K | -- | $29.3M | $42.0M | -- | -- | -- | ||
Other Gand A | $6.5M | $8.5M | $8.4M | $7.7M | $7.3M | $9.3M | $9.0M | ||
Rent And Landing Fees | $-630.8K | $-692.2K | $673.1K | $773.2K | $684.2K | -- | -- | ||
Othspecchg | -- | -- | $35.5M | -- | -- | -- | -- | ||
Restruct | $466.7K | $900.3K | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | OSS | $5.95 | -6.0% | 715.21K |
3 | ||||
4 | ||||
5 | ||||
6 |