OTIS
Otis Worldwide Corporation
$92.76
+$0.27(+0.29%)
77
Overall
80
Value
75
Tech
--
Quality
Market Cap
$35.93B
Volume
2.30M
52W Range
$84.25 - $106.83
Target Price
$101.17
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $12.8B | $14.3B | $13.7B | $14.2B | $14.3B | ||
| Total Revenue | $12.8B | $14.3B | $13.7B | $14.2B | $14.3B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $9.0B | $10.1B | $9.8B | $10.0B | $10.0B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $3.8B | $4.2B | $3.9B | $14.2B | $4.3B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $2.1B | $2.1B | $1.9B | $2.0B | $2.2B | ||
| Research & Development | $152.0M | $159.0M | $150.0M | $144.0M | $152.0M | ||
| Research Expense | $152.0M | $159.0M | $150.0M | $144.0M | $152.0M | ||
| Selling, General & Administrative | $1.9B | $1.9B | $1.8B | $1.9B | $1.9B | ||
| General & Administrative Expenses | $1.9B | $1.9B | $1.8B | $1.9B | $1.9B | ||
| Salaries & Wages | $-7.0M | $-8.0M | $-8.0M | -- | -- | ||
| Depreciation & Amortization | $100.0M | $116.0M | $118.0M | $126.0M | $120.0M | ||
| Depreciation & Amortization | $100.0M | $116.0M | $118.0M | -- | -- | ||
| Amortization | $1.8B | $1.7B | $-21.0M | $1.6B | $1.6B | ||
| Other Operating Expenses | $64.0M | $-22.0M | $-26.0M | $-21.0M | $236.0M | ||
| OPERATING INCOME | |||||||
| Operating income | $1.6B | $2.1B | $2.0B | $2.2B | $2.0B | ||
| EBITDA | $1.8B | $2.3B | $2.2B | $2.4B | $2.0B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $122.0M | $136.0M | $143.0M | $150.0M | -- | ||
| Intinc | -- | -- | -- | $-150.0M | $31.0M | ||
| Net Non-Operating Interest Income/Expense | $-122.0M | $-136.0M | $-143.0M | $-150.0M | $31.0M | ||
| Other Income/Expense | $6.0M | $11.0M | $-2.0M | $5.0M | $-2.1B | ||
| Other Special Charges | $-6.0M | $-11.0M | $-2.0M | $-5.0M | -- | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $77.0M | $56.0M | $60.0M | -- | -- | ||
| Special Income Charges | $-148.0M | $-56.0M | $-60.0M | $-67.0M | $-71.0M | ||
| Impairment of Capital Assets | $71.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $1.6B | $2.1B | $2.0B | $2.2B | $2.0B | ||
| Pre-Tax Income | $1.5B | $2.0B | $1.9B | $2.0B | $2.0B | ||
| INCOME TAX | |||||||
| Tax Provision | $455.0M | $541.0M | $519.0M | $533.0M | $305.0M | ||
| NET INCOME | |||||||
| Net Income | $906.0M | $1.2B | $1.3B | $1.4B | $1.6B | ||
| Net Income (Continuing Operations) | $906.0M | $1.2B | $1.4B | $1.5B | $1.7B | ||
| Net Income (Discontinued Operations) | $906.0M | $1.2B | $1.3B | $1.4B | $1.6B | ||
| Net Income (Common Stockholders) | $906.0M | $1.2B | $1.3B | $1.4B | $1.6B | ||
| Normalized Income | $1.2B | -- | -- | -- | $2.0B | ||
| TOTALS | |||||||
| Total Expenses | $6.7B | $7.4B | $11.7B | $2.0B | $12.3B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $433.2M | $427.7M | $420.0M | $411.4M | $401.7M | ||
| Average Shares Outstanding (Diluted) | $434.6M | $431.4M | $423.0M | $414.6M | $404.4M | ||
| Shares Outstanding | $433.7M | $425.0M | $414.9M | $405.5M | $396.5M | ||
| Basic EPS | $2.09 | $2.91 | $2.98 | $3.42 | $4.1 | ||
| Basic EPS (Continuing Operations) | $2.09 | $2.91 | $2.98 | $3.42 | $4.1 | ||
| Diluted EPS | $2.08 | $2.89 | $2.96 | $3.39 | $4.07 | ||
| Diluted EPS (Continuing Operations) | $2.08 | $2.89 | $2.96 | $3.39 | $4.07 | ||
| Dividend Per Share | $0.60 | $0.92 | $1.11 | -- | -- | ||
| OTHER METRICS | |||||||
| Interest Expense Operating | $-81.0M | $-129.0M | $-134.0M | -- | -- | ||
| Minority Interests | $-150.0M | $-174.0M | $-116.0M | $-92.0M | $-89.0M | ||
| Other Gand A | $1.9B | $1.9B | $1.8B | $1.9B | $1.9B | ||
| Other Write Off | $-40.0M | $-37.0M | $-5.0M | -- | -- | ||
| Restruct | $77.0M | $56.0M | $60.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OTIS | $92.76 | +0.3% | 2.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Otis Worldwide Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW