OXM
Oxford Industries Inc.
$44.05
-$0.78(-1.74%)
59
Overall
100
Value
27
Tech
50
Quality
Market Cap
$683.29M
Volume
262.88K
52W Range
$36.25 - $89.86
Target Price
$47.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $969.3M | $1.0B | $1.1B | $1.1B | $1.1B | $748.8M | $1.1B | $1.4B | $1.6B | $1.5B | ||
| Total Revenue | $969.3M | $1.0B | $1.1B | $1.1B | $1.1B | $748.8M | $1.1B | $1.4B | $1.6B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-411.2M | $442.3M | $473.6M | $470.3M | $477.8M | $333.6M | $435.9M | $522.7M | $575.9M | $562.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $556.6M | $580.3M | $612.6M | $637.1M | $645.0M | $415.2M | $706.2M | $888.9M | $995.6M | $954.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $460.6M | $490.4M | $526.6M | $546.5M | $551.3M | $478.6M | $540.7M | $692.0M | $820.7M | $854.8M | ||
| Selling, General & Administrative | $475.0M | $504.6M | $540.5M | $560.5M | $566.1M | $492.6M | $573.6M | $692.0M | $820.7M | $854.8M | ||
| Selling & Marketing Expenses | $475.0M | $504.6M | $540.5M | $560.5M | $56.0M | $50.0M | $60.0M | $82.0M | $105.0M | $111.0M | ||
| General & Administrative Expenses | $-82.6M | $-87.8M | -- | $-96.0M | $566.1M | $492.6M | $573.6M | $692.0M | $820.7M | $854.8M | ||
| Salaries & Wages | $-14.4M | $-14.2M | $-13.9M | $-14.0M | $-14.9M | $-14.0M | $-32.9M | -- | -- | -- | ||
| Depreciation & Amortization | $-35.8M | $-42.1M | -- | $-42.5M | $40.3M | $59.9M | $41.6M | $49.0M | $64.1M | -- | ||
| Depreciation & Amortization | $-35.8M | $-42.1M | -- | $-42.5M | $40.3M | $59.9M | $41.6M | $49.0M | $64.1M | -- | ||
| Amortization | $-2.4M | $-2.9M | -- | $-2.6M | $175.0M | $156.2M | $155.3M | $283.8M | $262.1M | $257.9M | ||
| Other Operating Expenses | $-4.6M | $-23.9M | -- | $-28.4M | $-287.0K | $-4.0M | $-527.0K | $-646.0K | $-1.9M | $-2.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $97.5M | $89.9M | $86.0M | $90.6M | $93.7M | $-123.8M | $165.5M | $218.8M | $81.0M | $119.0M | ||
| EBITDA | $134.3M | $132.8M | $128.8M | $133.5M | $132.0M | $-83.8M | $205.8M | $266.7M | $139.6M | $184.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.5M | $3.4M | $3.1M | $2.3M | -- | $2.0M | $944.0K | $3.0M | $6.0M | -- | ||
| Intinc | -- | -- | -- | $-2.3M | $-1.2M | $-2.0M | $-944.0K | $-3.0M | $-6.0M | $-2.5M | ||
| Net Non-Operating Interest Income/Expense | $-2.5M | $-3.4M | $-3.1M | $-2.3M | $-1.2M | $-2.0M | $-944.0K | $-3.0M | $-6.0M | $-2.5M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $12.0M | $-1.0M | $-2.0M | $-2.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | $22.4M | $-16.0M | $-1.5B | $2.0M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $-169.8K | $-237.9M | -- | -- | ||
| Special Income Charges | -- | -- | -- | $1.0M | $-1.0M | $-60.5M | $169.8K | $237.9M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $60.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $97.5M | $89.9M | $86.0M | $90.6M | $92.4M | $-123.8M | $165.5M | $218.8M | $74.9M | $116.6M | ||
| Pre-Tax Income | $95.1M | $86.5M | $82.9M | $88.3M | $92.4M | $-125.9M | $164.6M | $215.7M | $74.9M | $116.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $36.5M | $32.0M | $18.2M | $22.0M | $23.9M | $-30.2M | $33.2M | $50.0M | $14.2M | $23.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $58.5M | $54.5M | $64.7M | $66.3M | $68.5M | $-95.7M | $131.3M | $165.7M | $60.7M | $93.0M | ||
| Net Income (Continuing Operations) | $58.5M | $54.5M | $64.7M | $66.3M | $68.5M | $-95.7M | $131.3M | $165.7M | $60.7M | $93.0M | ||
| Net Income (Discontinued Operations) | $58.5M | $54.5M | $64.7M | $66.3M | $68.5M | $-95.7M | $131.3M | $165.7M | $60.7M | $93.0M | ||
| Net Income (Common Stockholders) | $58.5M | $54.5M | $64.7M | $132.6M | $68.5M | $-95.7M | $131.3M | $165.7M | $60.7M | $93.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $115.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $49.4M | $932.7M | $1.0B | $1.0B | $1.0B | $812.2M | $976.6M | $1.2B | $1.4B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.5M | $16.5M | $16.6M | $16.7M | $16.8M | $16.6M | $16.6M | $15.9M | $15.6M | $15.7M | ||
| Average Shares Outstanding (Diluted) | $16.6M | $16.6M | $16.7M | $16.8M | $16.9M | $16.6M | $16.9M | $16.3M | $15.9M | $15.8M | ||
| Shares Outstanding | $16.6M | $16.8M | $16.8M | $17.0M | $16.8M | $16.9M | $16.5M | $15.8M | $14.9M | $14.9M | ||
| Basic EPS | $1.86 | $3.18 | $3.92 | $3.97 | $8.18 | $-5.77 | $7.9 | $10.42 | $3.89 | $5.94 | ||
| Basic EPS (Continuing Operations) | $3.56 | $3.3 | $3.9 | $3.97 | $8.18 | $-5.77 | $7.9 | $10.42 | $3.89 | $5.94 | ||
| Diluted EPS | $1.85 | $3.15 | $3.89 | $3.94 | $8.1 | $-5.77 | $7.78 | $10.19 | $3.82 | $5.87 | ||
| Diluted EPS (Continuing Operations) | $3.54 | $3.27 | $3.87 | $3.94 | $8.1 | $-5.77 | $7.78 | $10.19 | $3.82 | $5.87 | ||
| Dividend Per Share | $1 | $1.08 | $1.08 | $1.36 | $1.48 | $1 | $1.68 | $2.2 | $2.6 | $2.68 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $-66.3M | $-68.5M | $95.7M | $-131.3M | $-165.7M | -- | -- | ||
| Basic Discontinuous Operations | $-1.7 | $-0.12 | $0.02 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-1.69 | $-0.12 | $0.02 | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $2.7M | $600.0K | -- | -- | ||
| Marketing Expense | $-34.5M | $-53.0M | -- | $-63.6M | $56.0M | $50.0M | $60.0M | $82.0M | $105.0M | $111.0M | ||
| Net Income Discontinuous Operations | $-28.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-82.6M | $-87.8M | -- | $-96.0M | $566.1M | $492.6M | $573.6M | $692.0M | $820.7M | $854.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $19.8M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $2.0M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $-66.3M | $-68.5M | $95.7M | $-131.3M | $-165.7M | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $-66.3M | $-68.5M | $95.7M | $-131.3M | $-165.7M | -- | -- | ||
| Rent And Landing Fees | $-82.6M | $-87.8M | -- | $-96.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $475.0M | $504.6M | $540.5M | $560.5M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-1.0M | $1.0M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $-169.8K | $-237.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OXM | $44.05 | -1.7% | 262.88K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |