PRA
ProAssurance Corporation
$23.79
-$0.02(-0.08%)
78
Overall
75
Value
81
Tech
--
Quality
Market Cap
$1.22B
Volume
315.36K
52W Range
$13.00 - $24.14
Target Price
$22.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $772.1M | $733.3M | $738.5M | $818.9M | $999.8M | $874.9M | $1.1B | $1.1B | $1.1B | $1.2B | ||
| Total Revenue | $772.1M | $733.3M | $738.5M | $818.9M | $999.8M | $874.9M | $1.1B | $1.1B | $1.1B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $23.1M | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $23.1M | -- | ||
| Salaries & Wages | $-9.2M | $-12.5M | $-10.6M | $-5.3M | $3.5M | $3.8M | $4.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-36.2M | $-32.8M | $-28.8M | $-21.3M | $18.7M | $21.4M | $37.2M | -- | -- | -- | ||
| Amortization | $-8.3M | $-96.5M | $-101.6M | $-110.7M | $121.4M | $116.8M | $6.4M | $6.5M | $6.5M | $6.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $125.2M | $181.9M | $141.5M | $29.5M | $-17.5M | $-23.9M | $96.2M | $30.5M | $-7.8M | $45.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-3.7M | $5.8M | $13.0M | $490.0K | $-19.8M | $-842.0K | $2.9M | $9.4M | $-5.6M | $1.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | -- | $-74.4M | $-9.0M | $-8.5M | $-6.5M | ||
| Special Income Charges | $-25.0M | $-16.7M | $13.2M | $-5.5M | $978.0K | $161.1M | $-74.4M | $-8.8M | $44.1M | $-6.5M | ||
| Impairment of Capital Assets | $-19.9M | $-10.8M | $13.2M | $-490.0K | $978.0K | $161.1M | -- | -- | $44.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $128.9M | $176.2M | $128.6M | $29.0M | $-28.8M | $-217.1M | $146.6M | $-6.2M | $-39.1M | $63.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $12.7M | $25.1M | $21.4M | $-18.0M | $-29.8M | $-41.3M | $2.5M | $-5.8M | $-545.0K | $10.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $116.2M | $151.1M | $94.0M | $47.1M | $1.0M | $-175.7M | $144.1M | $-402.0K | $-38.6M | $52.7M | ||
| Net Income (Continuing Operations) | $116.2M | $151.1M | $94.0M | $47.1M | $1.0M | $-175.7M | $168.1M | $-402.0K | $-38.6M | $52.7M | ||
| Net Income (Discontinued Operations) | $116.2M | $151.1M | $94.0M | $47.1M | $1.0M | $-175.7M | $144.1M | $-402.0K | $-38.6M | $52.7M | ||
| Net Income (Common Stockholders) | $116.2M | $151.1M | $94.0M | $47.1M | $12.4M | $-175.7M | $144.1M | $-402.0K | $-38.6M | $52.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $137.5M | $139.2M | $140.0M | $134.1M | $-1.0B | $-1.1B | $-1.1B | $-1.1B | $-1.2B | $-1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $54.8M | $53.2M | $53.4M | $53.6M | $53.7M | $53.9M | $54.0M | $54.0M | $52.6M | $51.1M | ||
| Average Shares Outstanding (Diluted) | $55.0M | $53.4M | $53.6M | $53.7M | $53.8M | $53.9M | $54.1M | $54.1M | $52.8M | $51.3M | ||
| Shares Outstanding | $53.1M | $53.3M | $53.5M | $53.6M | $53.8M | $53.9M | $54.0M | $54.0M | $51.0M | $51.2M | ||
| Basic EPS | $4.23 | $5.67 | $4.01 | $1.76 | $0.02 | $-3.26 | $2.67 | $-0.01 | $-0.73 | $1.03 | ||
| Basic EPS (Continuing Operations) | $4.23 | $5.67 | $4.01 | $1.76 | $0.02 | $-3.26 | $2.67 | $-0.01 | $-0.73 | $1.03 | ||
| Diluted EPS | -- | $-0.01 | $-0.01 | -- | $0.02 | $-3.26 | $2.67 | $-0.01 | $-0.73 | $1.03 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.01 | $-0.01 | -- | $0.02 | $-3.26 | $2.67 | $-0.01 | $-0.73 | $1.03 | ||
| Dividend Per Share | $2.24 | $5.93 | $5.93 | $1.74 | $1.24 | $0.46 | $0.20 | $0.20 | $0.05 | -- | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $102.9M | $96.5M | $110.9M | $126.0M | $124.8M | $113.6M | $94.0M | $84.9M | $94.4M | $98.2M | ||
| Earnings From Equity Interest Net Of Tax | $3.7M | $-5.8M | $8.0M | $8.9M | $-10.1M | $-11.9M | -- | -- | -- | -- | ||
| Gross Premiums Written | $694.1M | $733.3M | $746.6M | $827.8M | $837.5M | $780.8M | $1.0B | $1.0B | $977.4M | $968.3M | ||
| Interest Income | $108.7M | $100.0M | $95.7M | $91.9M | -- | -- | -- | -- | -- | -- | ||
| Net Investment Income | $67.0M | $134.9M | $125.0M | $48.9M | $153.1M | $87.7M | $94.8M | $96.0M | $128.4M | $144.5M | ||
| Net Premiums Written | $-694.1M | $-733.3M | $-746.6M | $-827.8M | $-837.5M | $-780.8M | $-1.0B | $-1.0B | $-977.4M | $-968.3M | ||
| Net Realized Gain Loss On Investments | $-41.6M | $34.9M | $29.4M | $-43.0M | $59.9M | $15.7M | $24.3M | $9.2M | $8.4M | $6.9M | ||
| Non Recurring Operation Expense | $-5.1M | $-5.9M | $-6.7M | $-5.0M | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $-79.6M | $88.4M | $95.8M | $104.5M | $115.3M | $110.6M | $110.6M | $133.2M | $134.8M | $135.4M | ||
| Policyholder Benefits Ceded | -- | -- | $-152.7K | -- | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | $694.1M | $733.3M | $746.6M | $827.8M | $837.5M | $780.8M | $1.0B | $1.0B | $977.4M | $968.3M | ||
| Underwriting Expenses | -- | -- | -- | -- | $137.1M | $127.3M | $157.6M | $174.2M | $165.9M | $183.9M | ||
| Intexp | $-14.6M | $-15.0M | $-16.8M | $-16.1M | $16.6M | $15.5M | $19.7M | $20.4M | $23.1M | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $-65.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRA | $23.79 | -0.1% | 315.36K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get ProAssurance Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW