Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PRBZF Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

PRBZF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense266000.0200000.02 M4 M8 M13 M14 M10 M12 M4 M
Amortization of intangibles4 M5 M8 M10 M16 M21 M26 M27 M58 M13 M
Basic EPS from continuing operations0.520.682.392.73.032.352.163.057.182.12
Basic EPS total0.520.482.392.73.032.352.163.057.182.12
Basic weighted shares outstanding22 M24 M29 M30 M32 M36 M39 M44 M89 M44 M
BasicDiscontinuousOperations-0.06-0.2
BasicExtraordinary-0.88
Cost of sales993 M1,200 M1,507 M1,780 M2,425 M2,924 M3,289 M4,030 M4,926 M5,053 M
Depreciation20 M25 M27 M31 M47 M88 M99 M108 M263 M87 M
Depreciation unreconciled24 M30 M35 M41 M63 M109 M125 M135 M321 M162 M
DepreciationAndAmortization24 M30 M35 M41 M63 M109 M125 M135 M321 M162 M
Diluted EPS total0.520.482.382.693.022.342.153.047.142.11
Diluted normalized net income/share0.520.682.382.693.022.342.153.047.142.11
Diluted weighted shares outstanding22 M25 M29 M30 M33 M36 M39 M44 M90 M45 M
DilutedDiscontinuousOperations-0.06-0.2
DilutedExtraordinary-0.88
Dividends paid per share1.241.41.521.681.922.122.322.562.83.08
Earnings from equity interest-2 M-6 M-4 M-6 M-9 M-3 M1 M-8 M-32 M-22 M
EarningsFromEquityInterestNetOfTax-2 M-6 M-4 M-6 M-9 M-3 M1 M-8 M-32 M-22 M
GainOnSaleOfBusiness-824000.0-6 M-4 M-6 M-6 M
GainOnSaleOfSecurity400000.0100000.0-700000.0-6 M-6 M-500000.0-30 M
GeneralAndAdministrativeExpense151 M173 M196 M228 M349 M431 M470 M525 M
Gross operating profit228 M285 M351 M419 M601 M725 M780 M902 M1,104 M1,208 M
Income before tax14 M55 M95 M107 M118 M111 M111 M184 M202 M160 M
Income restructuring and M&A21 M3 M2 M12 M13 M13 M14 M6 M54 M
Income taxes2 M38 M26 M27 M20 M26 M27 M52 M41 M39 M
Interest income5 M2 M54 M124 M61 M
InterestExpenseNonOperating20 M17 M17 M23 M46 M52 M57 M59 M104 M143 M
InterestIncomeOperating2 M54 M
MinorityInterests-34000.0-100000.0-100000.0
MiscOtherSpecialCharges-6 M-6 M-3 M30 M-45 M
Net income from total operations11 M12 M69 M81 M98 M84 M84 M133 M160 M121 M
NetIncomeCommonStockholders11 M12 M69 M81 M98 M84 M84 M133 M160 M121 M
NetIncomeContinuousOperations13 M17 M69 M81 M98 M84 M84 M133 M160 M121 M
NetIncomeDiscontinuousOperations-1 M-5 M
NetIncomeExtraordinary-22 M
NetNonOperatingInterestIncomeExpense21 M18 M18 M23 M48 M66 M64 M14 M44 M-88 M
Normalized income33 M46 M75 M96 M106 M94 M-5,875 M141 M
Operating income58 M81 M119 M148 M187 M180 M187 M242 M297 M328 M
Operating income before depreciation (EBITDA)59 M102 M148 M171 M228 M273 M292 M378 M
OperatingExpense171 M203 M232 M271 M413 M545 M593 M660 M807 M880 M
Other income net-23 M-9 M-6 M-18 M-22 M-16 M-12 M-44 M-91 M81 M
OtherCostofRevenue2,924 M9,852 M5,053 M
OtherGandA151 M173 M196 M228 M349 M431 M470 M525 M
OtherOperatingExpenses-4 M500000.01000000.01 M1 M6 M-2 M7 M1 M4 M
RentAndLandingFees13 M15 M
RestructringAndMnAIncome21 M3 M2 M12 M13 M13 M14 M6 M54 M
Revenue per share4 M5 M8 M10 M16 M21 M26 M27 M58 M76 M
SalariesAndWages77 M91 M106 M122 M163 M200 M236 M255 M596 M326 M
SecuritiesAmortization87000.0100000.0100000.0
Selling Gen & administrative expense151 M173 M196 M228 M349 M431 M470 M525 M727 M385 M
SellingAndMarketingExpense173 M196 M228 M349 M418 M234 M270 M727 M385 M
Special income/charges21 M3 M2 M12 M13 M13 M14 M6 M-54 M
Total Income available for interest expense (EBIT)35 M72 M113 M130 M165 M164 M167 M243 M
Total common shares outstanding22 M25 M30 M30 M34 M37 M44 M44 M44 M
Total net income11 M12 M69 M81 M98 M84 M84 M133 M160 M121 M
Total ordinary shares45 M45 M45 M45 M45 M45 M45 M45 M45 M45 M
Total revenues1,222 M1,485 M1,858 M2,198 M3,026 M3,649 M4,069 M4,932 M12,060 M6,261 M
TotalExpenses-1,164 M-1,403 M-1,739 M-2,050 M-2,838 M-3,469 M-3,882 M-4,689 M
TotalRevenue1,222 M1,485 M1,858 M2,198 M3,026 M3,649 M4,069 M4,932 M6,030 M6,261 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University