Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PRMW Stock Forecast, Price Targets, Chart, Dividends & Analysis

Primo Water Corporation logo

Primo Water Corporation

Sector: Consumer Defensive   

Industry: Beverages - Soft Drinks

25.16
 
USD
  
-0.58
  
(-2.25%)
Previous close: 25.74  Open: 25.61  Bid: 24.5  Ask: 26.22
52 week range    
12.92   
   26.07
Mkt Cap: 4,077 M  Avg Vol (90 Days): 1,159,264
Peers   
KO / 
PEP / 
Last updated: Friday 11th October 2024

Stock Rankings

73
MarketXLS Rank
70
Value
84
Technical
65
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

KO

0.0276298 B27.9369.25

MIDD

7 B18.41133.43

PEP

0.0323234 B24.13172.99
Financials

PRMW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends800000.018 M
Amortization of intangibles-76 M-53 M-69 M-71 M-4 M1,284 M-4 M997 M1,005 M
Basic EPS from continuing operations0.11-0.03-0.47-0.030.210.02-1.01-0.020.180.4
Basic EPS total0.11-0.03-0.610.122.750.02-0.85-0.020.181.49
Basic weighted shares outstanding94 M103 M128 M139 M139 M135 M155 M161 M161 M159 M
BasicDiscontinuousOperations-0.140.022.540.020.161.09
CommissionExpenses1,167 M
Cost of sales1,826 M-773 M-1,142 M1,197 M734 M840 M685 M674 M635 M
Depletion2,049 M734 M
Depreciation-224 M-151 M-189 M-195 M169 M202 M219 M182 M635 M
Depreciation unreconciled2,049 M734 M840 M635 M
DepreciationAndAmortization-224 M-151 M-189 M-195 M169 M202 M219 M182 M635 M
Diluted EPS total0.1-0.03-0.610.122.710.02-0.85-0.020.181.48
Diluted normalized net income/share0.1-0.03-0.47-0.030.210.02-1.01-0.020.180.4
Diluted weighted shares outstanding96 M103 M128 M139 M141 M135 M155 M161 M162 M161 M
DilutedDiscontinuousOperations-0.140.022.50.020.161.08
Dividends paid per share0.240.240.240.240.240.240.240.280.32
Earnings from equity interest34 M-33 M-39 M-39 M-46 M-52 M
EarningsFromEquityInterestNetOfTax34 M-33 M-39 M-39 M-46 M-52 M
GainOnSaleOfBusiness100000.0300000.0
GainOnSaleOfPPE-2 M-7 M-7 M-10 M-9 M-8 M-11 M-9 M31 M12 M
GainOnSaleOfSecurity1 M6 M6 M-6 M600000.04 M700000.0
GainsLossOnDisposalOfDiscontinuedOperations-11 M11 M355 M
GeneralAndAdministrativeExpense214 M2,817 M-32 M-54 M-63 M962 M1,007 M1,034 M884 M976 M
Gross operating profit2,103 M2,944 M850 M1,128 M-1,197 M1,061 M1,114 M891 M1,019 M1,137 M
ImpairmentOfCapitalAssets2 M115 M11 M
Income before tax-45 M-2 M-39 M-34 M24 M-6 M-152 M6 M78 M91 M
Income restructuring and M&A2 M48 M58 M
Income taxes-61 M-23 M21 M-30 M-5 M5 M4 M8 M20 M27 M
InsuranceAndClaims2,049 M
InterestExpenseNonOperating40 M111 M43 M86 M78 M78 M82 M68 M68 M71 M
MarketingExpense1,826 M840 M
MinorityInterests-6 M-6 M-6 M-8 M-600000.01,166 M1,347 M
MiscOtherSpecialCharges-21 M10 M-6 M8 M2,416 M-4 M-19 M-28 M3 M-1 M
Net income from total operations11 M15 M-78 M-1 M383 M3 M-132 M-3 M30 M238 M
NetIncomeCommonStockholders10 M-3 M-78 M-1 M383 M3 M-157 M-3 M30 M238 M
NetIncomeContinuousOperations11 M15 M-78 M-1 M383 M3 M-132 M-3 M30 M64 M
NetIncomeDiscontinuousOperations-11 M11 M355 M14 M25 M-29 M174 M
NetNonOperatingInterestIncomeExpense-40 M-111 M-43 M-85 M-78 M-78 M-82 M-69 M-68 M-71 M
NonRecurringOperationExpense-1 M-1 M-15 M-2 M
Operating income63 M127 M44 M85 M-2,289 M75 M-52 M103 M144 M163 M
Operating income before depreciation (EBITDA)108 M332 M150 M237 M300 M243 M131 M241 M328 M356 M
OperatingExpense2,040 M2,817 M806 M1,043 M1,092 M1,696 M1,846 M1,950 M884 M976 M
Other income net64 M18 M40 M33 M-2,391 M28 M63 M48 M652 M1 M
OtherGainLossFromDispositionOfDiscontinuedOperations14 M25 M-29 M174 M
OtherGandA214 M2,817 M-32 M-54 M-63 M962 M1,007 M1,034 M884 M976 M
OtherOperatingExpenses-5 M-24 M-2 M-3 M-2 M-1 M-2 M-2 M-2 M
OtherWriteDown-4 M4 M
OtherWriteOff674 M
OtherunderPreferredStockDividend800000.018 M
PreferredStockDividends800000.018 M
PromotionAndAdvertising23 M21 M916 M16 M16 M
RentAndLandingFees-48 M-32 M-54 M-63 M
RestructringAndMnAIncome2 M48 M58 M
Revenue per share-76 M-53 M-69 M-71 M500000.01,296 M12 M1,010 M1,016 M
SalariesAndWages-3 M-9 M-23 M-17 M-600000.0-900000.0-2 M-3 M-3 M
SecuritiesAmortization916 M
Selling Gen & administrative expense2,040 M2,817 M806 M1,043 M1,092 M962 M1,846 M1,950 M884 M976 M
SellingAndMarketingExpense1,826 M806 M1,043 M1,092 M23 M840 M916 M16 M16 M
SellingExpense806 M1,043 M1,092 M
Special income/charges-4 M-46 M-58 M15 M-115 M-11 M
Total Income available for interest expense (EBIT)-5 M109 M4 M52 M102 M71 M-71 M81 M146 M162 M
Total common shares outstanding93 M110 M139 M140 M136 M135 M161 M161 M160 M160 M
Total net income11 M15 M-78 M-1 M383 M3 M-132 M-3 M30 M238 M
Total ordinary shares160 M160 M160 M160 M160 M160 M160 M160 M160 M160 M
Total revenues2,103 M2,944 M1,623 M2,270 M2,373 M1,795 M1,954 M2,073 M1,693 M1,772 M
TotalExpenses2,040 M2,817 M33 M-99 M2,289 M2,431 M2,686 M2,866 M1,558 M1,611 M
TotalRevenue2,103 M2,944 M1,623 M2,270 M2,373 M1,795 M1,954 M1,576 M1,693 M1,772 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University