Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PSA Stock Forecast, Price Targets, Chart, Dividends & Analysis

Public Storage logo

Public Storage

Sector: Real Estate   

Industry: REIT - Industrial

294.95
 
USD
  
-1.70
  
(-0.57%)
Previous close: 296.65  Open: 294.39  Bid: 294.3  Ask: 300.68
52 week range    
256.60   
   369.99
Mkt Cap: 53,335 M  Avg Vol (90 Days): 805,278
Last updated: Monday 16th June 2025

Stock Rankings

52
MarketXLS Rank
75
Value
10
Technical
73
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

PSA Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccretionOnPreferredStock9 M27 M29 M33 M48 M29 M
AccruedPreferredStockDividends249 M243 M241 M222 M215 M211 M192 M207 M195 M195 M
AcquiredInProcessRnD1 M
Amortization of intangibles175 M175 M175 M175 M175 M166 M166 M166 M
Basic EPS from continuing operations6.16.846.758.567.36.299.9123.6411.1110.68
Basic EPS total6.16.846.758.567.36.299.9123.6411.1110.68
Basic weighted shares outstanding173 M173 M174 M174 M174 M174 M175 M175 M175 M175 M
Cost of sales636 M669 M708 M740 M813 M867 M921 M1,024 M1,148 M
Depreciation426 M433 M455 M484 M513 M553 M713 M888 M970 M1,130 M
Depreciation unreconciled426 M433 M455 M484 M513 M553 M713 M888 M970 M1,130 M
DepreciationAndAmortization426 M433 M455 M484 M513 M553 M713 M888 M970 M1,130 M
Diluted EPS total6.076.816.738.547.296.299.8723.511.0610.64
Diluted normalized net income/share6.076.816.738.547.296.299.8723.511.0610.64
Diluted weighted shares outstanding174 M174 M174 M174 M175 M175 M176 M176 M176 M176 M
Dividends paid per share6.57.38.08.08.08.08.021.1512.012.0
Earnings from equity interest51 M57 M76 M103 M70 M80 M232 M2,236 M28 M20 M
EarningsFromEquityInterestNetOfTax51 M57 M76 M103 M70 M80 M232 M2,236 M28 M20 M
GainOnSaleOfBusiness1 M2 M
GainOnSaleOfPPE1 M
GainOnSaleOfSecurity17 M15 M19 M178 M27 M22 M17 M
GeneralAndAdministrativeExpense88 M84 M83 M119 M62 M83 M101 M72 M81 M107 M
Gross operating profit1,746 M1,891 M1,961 M2,015 M2,042 M2,048 M2,495 M3,158 M4,518 M4,696 M
Income before tax1,317 M1,443 M1,499 M1,661 M1,517 M1,459 M1,946 M4,381 M2,171 M2,089 M
Income taxes12 M14 M11 M5 M
Interest income19 M22 M12 M41 M86 M67 M
InterestExpenseNonOperating610000.04 M13 M33 M46 M56 M91 M136 M201 M287 M
InterestIncomeOperating19 M2 M
MinorityInterests-6 M-7 M-6 M-6 M-5 M-4 M-6 M-17 M-12 M-12 M
MiscOtherSpecialCharges-8 M38 M1 M17 M
Net income from total operations1,311 M1,454 M1,442 M1,711 M1,521 M1,357 M1,953 M4,349 M2,148 M2,072 M
NetIncomeCommonStockholders1,053 M1,184 M1,172 M1,489 M1,273 M1,098 M1,732 M4,142 M1,949 M1,873 M
NetIncomeContinuousOperations1,311 M1,454 M1,442 M1,711 M1,521 M1,357 M1,953 M4,349 M2,160 M2,084 M
NetIncomeFromOtherGainsLosses306000.018 M-50 M18 M8 M-98 M112 M
NetNonOperatingInterestIncomeExpense18 M-4 M-13 M-33 M-46 M-34 M-78 M-96 M-116 M-220 M
Normalized income856 M938 M973 M1,312 M1,199 M
Operating income1,232 M1,374 M1,423 M1,412 M1,467 M1,411 M1,681 M2,200 M3,467 M3,459 M
Operating income before depreciation (EBITDA)1,744 M1,880 M1,966 M2,177 M2,076 M1,971 M2,776 M5,405 M3,342 M3,506 M
OperatingExpense514 M517 M537 M602 M575 M636 M815 M960 M1,051 M1,236 M
Other income net-67 M-72 M-88 M-282 M-96 M-82 M-232 M-2,236 M-45 M-20 M
OtherGandA88 M84 M83 M119 M62 M83 M101 M72 M81 M107 M
OtherOperatingExpenses1 M1 M2 M2 M2 M2 M
OtherunderPreferredStockDividend258 M270 M271 M222 M248 M259 M221 M207 M195 M195 M
PreferredStockDividends258 M270 M271 M222 M248 M259 M221 M207 M195 M195 M
Revenue per share175 M175 M175 M175 M175 M166 M166 M166 M166 M166 M
SalariesAndWages33 M4 M4 M
Selling Gen & administrative expense88 M84 M83 M119 M62 M83 M101 M72 M81 M107 M
Special income/charges1 M
Total Income available for interest expense (EBIT)1,318 M1,447 M1,511 M1,694 M1,563 M1,418 M2,063 M4,517 M2,372 M2,376 M
Total common shares outstanding173 M174 M174 M174 M175 M175 M175 M176 M176 M175 M
Total net income1,311 M1,454 M1,442 M1,711 M1,521 M1,357 M1,953 M4,349 M2,148 M2,072 M
Total ordinary shares175 M175 M175 M175 M175 M175 M175 M175 M175 M175 M
Total revenues2,382 M2,561 M2,669 M2,754 M2,855 M2,915 M3,416 M4,184 M4,518 M4,696 M
TotalExpenses1,150 M1,186 M1,245 M1,342 M1,388 M1,504 M1,735 M1,984 M1,051 M1,236 M
TotalRevenue2,382 M2,561 M2,669 M2,754 M2,855 M2,915 M3,416 M4,182 M4,518 M4,696 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader