PSIX
Power Solutions International Inc.
$114.99
+$5.01(+4.56%)
75
Overall
60
Value
90
Tech
--
Quality
Market Cap
$2.27B
Volume
688.23K
52W Range
$15.30 - $121.78
Target Price
$127.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $416.6M | $496.0M | $546.1M | $417.6M | $456.3M | $481.3M | $459.0M | $476.0M | ||
| Total Revenue | $416.6M | $94.4M | $546.1M | $417.6M | $456.3M | $481.3M | $459.0M | $476.0M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-365.6M | $-84.5M | $-446.2M | $359.2M | $415.0M | $392.8M | $353.1M | $335.4M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $51.0M | $9.9M | $99.9M | $58.4M | $41.3M | $88.6M | $105.9M | $140.5M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-69.0M | $-20.3M | $-82.7M | $80.2M | $82.8M | $64.0M | $61.6M | $58.9M | ||
| Research & Development | $19.9M | $28.6M | $24.9M | $25.4M | $22.4M | $18.9M | $19.5M | $20.1M | ||
| Research Expense | $19.9M | $28.6M | $24.9M | $25.4M | $22.4M | $18.9M | $19.5M | $20.1M | ||
| Selling, General & Administrative | $44.3M | $59.6M | $54.1M | $51.7M | $57.9M | $42.9M | $40.4M | $37.4M | ||
| Selling & Marketing Expenses | $44.3M | $59.6M | $54.1M | $51.7M | $57.9M | $42.9M | $40.4M | $37.4M | ||
| General & Administrative Expenses | $-4.7M | $-5.1M | -- | -- | $1.0M | $1.2M | -- | -- | ||
| Salaries & Wages | $-473.0K | $-2.7M | -- | $-104.0K | $-74.0K | $-87.0K | -- | -- | ||
| Depreciation & Amortization | $4.8M | $5.0M | $3.6M | $3.1M | $2.5M | $2.1M | $1.7M | $1.5M | ||
| Depreciation & Amortization | $4.8M | $5.0M | $3.6M | $3.1M | $2.5M | $2.1M | $1.7M | $1.5M | ||
| Amortization | $4.8M | $5.0M | $3.6M | $3.1M | $2.5M | $2.1M | $1.7M | $1.5M | ||
| Other Operating Expenses | $-69.0M | $-95.5M | -- | $-103.0K | $-102.0K | $-74.0K | $-117.0K | $-129.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-18.0M | $-34.5M | $17.2M | $-21.7M | $-41.6M | $24.6M | $44.3M | $81.6M | ||
| EBITDA | $-26.9M | $3.4M | $25.3M | $-12.8M | $-31.3M | $33.5M | $58.1M | $92.4M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $10.8M | $7.6M | $7.9M | $5.7M | $7.3M | $13.0M | $19.9M | $11.4M | ||
| Interest Income Operating | $-11.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-11.9M | $6.5M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-22.8M | $-7.6M | $-7.9M | $-5.7M | $-7.3M | $13.0M | $-19.9M | $-12.6M | ||
| Gain on Sale of Securities | $-4.0M | $-10.4M | $-1.4M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $6.4M | $10.2M | $675.0K | $-743.0K | $1.0K | $-1.6M | $-1.4M | $-1.7M | ||
| Other Special Charges | $-2.4M | $176.0K | $677.0K | $743.0K | $-1.0K | $1.6M | $1.4M | $1.7M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-1.0K | $-2.2M | $-1.0K | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $1.0K | $2.2M | $1.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-36.3M | $-6.8M | $16.5M | $-21.0M | $-41.6M | $24.6M | $47.1M | $81.6M | ||
| Pre-Tax Income | $-47.2M | $-14.5M | $8.7M | $-26.7M | $-48.9M | $11.6M | $27.2M | $70.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $443.0K | $169.0K | $409.0K | $-3.7M | $-406.0K | $304.0K | $900.0K | $922.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-47.6M | $-54.7M | $8.2M | $-23.0M | $-48.5M | $11.3M | $26.3M | $69.3M | ||
| Net Income (Continuing Operations) | $-47.6M | $-54.7M | $8.2M | $-23.0M | $-48.5M | $11.3M | $26.3M | $69.3M | ||
| Net Income (Discontinued Operations) | $-47.6M | $-54.7M | $8.2M | $-23.0M | $-48.5M | $11.3M | $26.3M | $69.3M | ||
| Net Income (Common Stockholders) | $-85.5M | $-54.7M | $8.2M | $-23.0M | $-48.5M | $11.3M | $26.3M | $69.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-434.7M | $-104.9M | $-528.9M | $439.4M | $497.8M | $456.7M | $414.7M | $394.3M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $13.8M | $18.6M | $21.5M | $22.9M | $22.9M | $22.9M | $23.0M | $23.0M | ||
| Average Shares Outstanding (Diluted) | $13.8M | $18.6M | $21.5M | $22.9M | $22.9M | $22.9M | $23.0M | $23.0M | ||
| Shares Outstanding | $22.8M | $22.9M | $22.9M | $22.9M | $22.9M | $23.0M | $23.0M | $23.0M | ||
| Basic EPS | $-6.2 | $-2.94 | $0.38 | $-1 | $-2.12 | $0.49 | $1.15 | $3.01 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1 | $-2.12 | $0.49 | $1.15 | $3.01 | ||
| Diluted EPS | $-6.2 | $-2.94 | $0.38 | $-1 | $-2.12 | $0.49 | $1.15 | $3.01 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1 | $-2.12 | $0.49 | $1.15 | $3.01 | ||
| OTHER METRICS | ||||||||||
| Accrued Preferred Stock Dividends | $37.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-4.7M | $-5.1M | -- | -- | $1.0M | $1.2M | -- | -- | ||
| Other Impairment Of Capital Assets | $-1.0K | $-2.2M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $1.1M | $993.0K | $625.0K | -- | -- | ||
| Otherunder Preferred Stock Dividend | $37.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $37.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-4.7M | $-5.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $44.3M | $59.6M | $54.1M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-4.1M | $-1.5M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PSIX | $114.99 | +4.6% | 688.23K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Power Solutions International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW