PWR
Quanta Services Inc.
$388.58
-$2.07(-0.53%)
59
Overall
35
Value
80
Tech
63
Quality
Market Cap
$56.36B
Volume
1.49M
52W Range
$227.08 - $424.94
Target Price
$426.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.6B | $7.7B | $9.5B | $11.2B | $12.1B | $11.2B | $13.0B | $17.1B | $20.9B | $23.7B | ||
| Total Revenue | $7.6B | $7.7B | $9.5B | $11.2B | $12.1B | $11.2B | $13.0B | $17.1B | $20.9B | $23.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $6.6B | $6.6B | $8.2B | $9.7B | $10.5B | $9.5B | $11.0B | $14.5B | $17.9B | $20.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $923.7M | $1.0B | $1.2B | $1.5B | $1.6B | $1.7B | $2.0B | $2.5B | $2.9B | $3.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $627.7M | $685.0M | $810.1M | $901.6M | $1.0B | $1.0B | $1.3B | $1.7B | $1.8B | $2.2B | ||
| Selling, General & Administrative | $592.9M | $653.3M | $777.9M | $857.6M | $956.0M | $975.1M | $1.2B | $1.3B | $1.6B | $1.8B | ||
| General & Administrative Expenses | $592.9M | $653.3M | $777.9M | $857.6M | $956.0M | $975.1M | $1.2B | $1.3B | $1.6B | $1.8B | ||
| Salaries & Wages | $36.9M | $42.8M | $46.4M | $52.5M | $52.0M | $-11.3M | $-44.1M | $105.6M | $126.8M | $150.5M | ||
| Depreciation & Amortization | $34.8M | $31.7M | $32.2M | $44.0M | $62.1M | $76.7M | $165.4M | $354.0M | $289.0M | $383.0M | ||
| Depreciation & Amortization | $34.8M | $31.7M | $32.2M | $44.0M | $62.1M | $76.7M | $165.4M | $354.0M | $289.0M | $383.0M | ||
| Amortization | $34.8M | $31.7M | $32.2M | $44.0M | $62.1M | $76.7M | $165.4M | $354.0M | $289.0M | $383.0M | ||
| Other Operating Expenses | $-5.3M | $-4.2M | $-7.0M | $-6.2M | $-7.7M | $-4.4M | $-6.9M | $-11.7M | $-10.3M | $-19.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $237.5M | $320.8M | $378.8M | $540.3M | $554.9M | $611.4M | $663.5M | $872.1M | $1.1B | $1.3B | ||
| EBITDA | $435.6M | $525.9M | $592.0M | $707.5M | $856.5M | $891.3M | $1.1B | $1.5B | $1.6B | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.0M | $14.9M | $20.9M | $36.9M | $66.9M | $45.0M | $68.9M | $124.4M | $1.5M | $2.8M | ||
| Intinc | $1.5M | $2.4M | $832.0K | $1.6M | $927.0K | $2.4M | $3.2M | $2.6M | $10.8M | $32.4M | ||
| Net Non-Operating Interest Income/Expense | $-6.5M | $-12.5M | $-20.1M | $-35.4M | $-66.0M | $-42.6M | $-65.7M | $-121.8M | $10.8M | $32.4M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $-91.5M | $-91.5M | -- | ||
| Other Income/Expense | $2.3M | $663.0K | $-193.0K | $36.0M | $-70.0M | $-1.8M | $-18.4M | $-12.8M | $-11.5M | $-28.8M | ||
| Other Special Charges | $-1.8M | $-663.0K | $-5.0M | $-47.2M | $83.4M | $2.5M | $25.1M | $-46.4M | $18.1M | $35.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-136.6M | $-200.7M | $-333.4M | $-333.0M | $-434.6M | $-421.1M | $-624.5M | -- | -- | -- | ||
| Special Income Charges | $-58.5M | $-8.0M | $-58.1M | $-49.4M | $-13.9M | $-8.3M | $-5.7M | $-14.5M | -- | $6.1M | ||
| Impairment of Capital Assets | $58.5M | $8.0M | $58.1M | $49.4M | $13.9M | $8.3M | $5.7M | $14.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $236.7M | $322.6M | $374.7M | $459.7M | $574.4M | $584.2M | $691.8M | $828.2M | $971.4M | $1.2B | ||
| Pre-Tax Income | $228.7M | $307.7M | $353.8M | $457.7M | $572.3M | $571.3M | $622.9M | $703.9M | $970.0M | $1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $97.5M | $107.2M | $35.5M | $161.7M | $165.5M | $119.4M | $130.9M | $192.2M | $219.3M | $284.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $310.9M | $198.4M | $315.0M | $293.3M | $402.0M | $445.6M | $486.0M | $491.2M | $744.7M | $904.8M | ||
| Net Income (Continuing Operations) | $310.9M | $198.4M | $315.0M | $293.3M | $402.0M | $445.6M | $486.0M | $511.6M | $750.7M | $927.3M | ||
| Net Income (Discontinued Operations) | $310.9M | $198.4M | $315.0M | $293.3M | $402.0M | $445.6M | $486.0M | $491.2M | $744.7M | $904.8M | ||
| Net Income (Common Stockholders) | $310.9M | $198.4M | $315.0M | $293.3M | $402.0M | $445.5M | $486.0M | $491.2M | $744.7M | $904.8M | ||
| Normalized Income | $-7.7B | $214.0M | $-9.9B | $-11.8B | $52.5M | $50.2M | -- | -- | -- | $1.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $7.3B | $7.3B | $9.0B | $10.6B | $11.5B | $10.6B | $12.3B | $16.2B | $19.8B | $22.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $195.1M | $157.3M | $156.1M | $153.0M | $145.7M | $141.4M | $140.8M | $143.5M | $145.2M | $146.9M | ||
| Average Shares Outstanding (Diluted) | $195.1M | $157.3M | $157.2M | $154.2M | $147.5M | $145.2M | $145.4M | $148.0M | $148.8M | $150.1M | ||
| Shares Outstanding | $159.8M | $151.2M | $154.2M | $141.4M | $142.5M | $138.4M | $142.7M | $144.0M | $145.7M | $148.2M | ||
| Basic EPS | $1.59 | $1.26 | $2.02 | $1.92 | $2.76 | $3.15 | $3.45 | $3.42 | $5.13 | $6.16 | ||
| Basic EPS (Continuing Operations) | $0.62 | $1.26 | $2.02 | $1.92 | $2.76 | $3.15 | $3.45 | $3.42 | $5.13 | $6.16 | ||
| Diluted EPS | $0.64 | $1.26 | $2 | $1.9 | $2.73 | $3.07 | $3.34 | $3.32 | $5 | $6.03 | ||
| Diluted EPS (Continuing Operations) | $0.64 | $1.26 | $2 | $1.9 | $2.73 | $3.07 | $3.34 | $3.32 | $5 | $6.03 | ||
| Dividend Per Share | -- | -- | -- | $0.16 | $0.17 | $0.21 | $0.25 | $0.29 | $0.33 | $0.37 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.97 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-466.0K | $-979.0K | -- | $-5.8M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-466.0K | $-979.0K | -- | $-5.8M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-34.9M | $-64.8M | $-32.1M | $-52.7M | $-106.1M | $-175.8M | $-166.3M | ||
| Minority Interests | $-10.9M | $-1.7M | $-3.2M | $-2.7M | $-4.8M | $-6.4M | $-6.0M | $-20.5M | $-6.0M | $-22.5M | ||
| Net Income Discontinuous Operations | $190.6M | $-342.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $-100.5M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $190.6M | $-342.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $592.9M | $653.3M | $777.9M | $857.6M | $956.0M | $975.1M | $1.2B | $1.3B | $1.6B | $1.8B | ||
| Other Impairment Of Capital Assets | $6.6M | $8.0M | -- | $49.4M | -- | $9.3M | -- | -- | -- | -- | ||
| Other Write Off | $1.2M | $-1.9M | $1.6M | $5.8M | $7.7M | $1.6M | $1.7M | $34.5M | $7.6M | -- | ||
| Rent And Landing Fees | $208.5M | $242.3M | $276.2M | $309.7M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-6.1M | ||
| Restruct | $-136.6M | $-200.7M | $-333.4M | $-333.0M | $-434.6M | $-421.1M | $-624.5M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PWR | $388.58 | -0.5% | 1.49M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |