PXLW
Pixelworks Inc.
$10.68
-$0.07(-0.65%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$59.17M
Volume
161.44K
52W Range
$4.67 - $15.03
Target Price
$14.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $59.5M | $53.4M | $80.6M | $76.6M | $68.8M | $40.9M | $55.1M | $70.1M | $59.7M | $43.2M | ||
| Total Revenue | $59.5M | $53.4M | $80.6M | $76.6M | $68.8M | $40.9M | $55.1M | $70.1M | $59.7M | $43.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-30.2M | $-28.3M | $-38.9M | $-37.1M | $-34.3M | $20.7M | $27.4M | $34.3M | $34.0M | $20.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $29.3M | $25.1M | $41.8M | $39.5M | $34.5M | $20.2M | $27.7M | $35.9M | $25.7M | $22.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-39.1M | $-35.4M | $-43.8M | $-44.3M | $-47.6M | $46.9M | $47.7M | $52.7M | $54.3M | $53.6M | ||
| Research & Development | $24.6M | $19.0M | $21.4M | $22.9M | $26.0M | $25.0M | $27.3M | $30.5M | $30.9M | $31.3M | ||
| Research Expense | $24.6M | $19.0M | $21.4M | $22.9M | $26.0M | $25.0M | $27.3M | $30.5M | $30.9M | $31.3M | ||
| Selling, General & Administrative | $14.5M | $13.8M | $20.4M | $20.0M | $21.2M | $19.8M | $20.4M | $22.2M | $23.5M | $20.7M | ||
| Selling & Marketing Expenses | $14.5M | $13.8M | $20.4M | $20.0M | $21.2M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.7M | $-1.8M | $-2.5M | $-2.8M | -- | $19.8M | $20.4M | $22.2M | $23.5M | $20.7M | ||
| Salaries & Wages | -- | -- | -- | $-5.7M | $-6.6M | $7.9M | $6.1M | $5.2M | -- | -- | ||
| Depreciation & Amortization | $-1.5M | $-1.7M | $-2.1M | $-2.1M | $-2.3M | $2.2M | $2.3M | $2.6M | $2.3M | $1.8M | ||
| Depreciation & Amortization | $-1.5M | $-1.7M | $-2.1M | $-2.1M | $-2.3M | $2.2M | $2.3M | $2.6M | -- | -- | ||
| Amortization | $-2.1M | $-1.8M | $-1.7M | $-1.5M | $-1.3M | $18.4M | $18.4M | $18.4M | $18.4M | $18.4M | ||
| Other Operating Expenses | $-826.0K | $-722.0K | $-1.0M | $-742.0K | $-2.5M | $2.7M | $2.6M | $2.7M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.8M | $-7.7M | $-113.0K | $-3.4M | $-12.7M | $-26.7M | $-20.0M | $-16.8M | $-28.6M | $-31.4M | ||
| EBITDA | $-6.0M | $-7.7M | $2.5M | $1.8M | $-3.5M | $-20.5M | $-15.2M | $-11.3M | $-22.3M | $-25.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $-446.0K | $-878.0K | $-369.0K | $-158.0K | $239.0K | -- | $50.0K | $25.0K | $69.0K | ||
| Intinc | -- | $40.0K | $141.0K | $1.4M | $327.0K | $87.0K | $211.0K | $670.0K | $2.0M | $1.2M | ||
| Net Non-Operating Interest Income/Expense | -- | $486.0K | $1.0M | $1.4M | $485.0K | $-152.0K | $211.0K | $620.0K | $2.0M | $1.2M | ||
| Gain on Sale of Securities | -- | -- | $4.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $446.0K | $406.0K | $1.6M | $-1.4M | $-4.5M | $-805.0K | $-457.0K | $80.0K | $-2.0M | $-2.3M | ||
| Other Special Charges | $-446.0K | $-406.0K | $-1.6M | $1.4M | $594.0K | $805.0K | $457.0K | $700.0K | $125.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $2.6M | $1.9M | $1.5M | $398.0K | $2.0M | -- | -- | -- | $1.6M | ||
| Special Income Charges | -- | $-2.6M | $-1.9M | $-1.5M | $-398.0K | $-2.0M | $-1.2M | $-1.5M | $-1.4M | $-1.6M | ||
| Impairment of Capital Assets | -- | -- | -- | $-1.4M | $-1.3M | $1.2M | $1.2M | $1.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-10.3M | $-11.2M | $-3.9M | $-3.8M | $-8.8M | $-25.7M | $-20.0M | $-16.1M | $-26.6M | $-29.0M | ||
| Pre-Tax Income | $-10.3M | $-10.8M | $-3.1M | $-3.5M | $-8.6M | $-25.9M | $-19.5M | $-16.1M | $-26.6M | $-29.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $320.0K | $355.0K | $493.0K | $448.0K | $453.0K | $598.0K | $-133.0K | $-884.0K | $357.0K | $478.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.6M | $-11.1M | $-4.2M | $-2.6M | $-9.1M | $-26.5M | $-19.8M | $-16.0M | $-26.2M | $-28.7M | ||
| Net Income (Continuing Operations) | $-10.6M | $-11.1M | $-4.2M | $-2.6M | $-9.1M | $-26.5M | $-19.8M | $-15.2M | $-26.9M | $-29.5M | ||
| Net Income (Discontinued Operations) | $-10.6M | $-11.1M | $-4.2M | $-2.6M | $-9.1M | $-26.5M | $-19.8M | $-16.0M | $-26.2M | $-28.7M | ||
| Net Income (Common Stockholders) | $-10.6M | $-11.1M | $-4.2M | $-2.6M | $-9.1M | $-26.5M | $-20.0M | $-16.1M | $-26.2M | $-28.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-18.5M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-69.3M | $-63.7M | $-82.7M | $-81.4M | $-81.9M | $67.6M | $75.1M | $87.0M | $88.3M | $74.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.1M | $2.4M | $2.6M | $3.0M | $3.2M | $3.4M | $4.4M | $4.5M | $4.7M | $58.4M | ||
| Average Shares Outstanding (Diluted) | $2.1M | $2.4M | $2.7M | $3.0M | $1.6M | -- | $4.4M | $4.5M | $4.7M | $58.4M | ||
| Shares Outstanding | $2.3M | $2.5M | $3.0M | $3.1M | $3.3M | $4.4M | $4.5M | $4.6M | $4.8M | $60.9M | ||
| Basic EPS | -- | $0.12 | $-1.2 | $-0.48 | $-1.44 | $-7.8 | $-4.56 | $-3.6 | $-5.64 | $-0.49 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-7.8 | $-4.56 | $-3.6 | $-5.64 | $-0.49 | ||
| Diluted EPS | $-5.04 | $-4.68 | $-1.56 | $-1.56 | $-2.88 | $-7.8 | $-4.56 | $-3.6 | $-5.64 | $-0.49 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-4.56 | $-3.6 | $-5.64 | $-0.49 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | $3.9M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $-409.0K | $-797.0K | $767.0K | $818.0K | ||
| Other Gand A | $-1.7M | $-1.8M | $-2.5M | $-2.8M | -- | $19.8M | $20.4M | $22.2M | $23.5M | $20.7M | ||
| Other Write Off | $-250.0K | -- | $-15.0K | $26.0K | $-2.0K | $-18.0K | $5.0K | $-41.0K | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.1M | ||
| Rent And Landing Fees | $-1.7M | $-1.8M | $-2.5M | $-2.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $14.5M | $13.8M | $20.4M | $20.0M | $21.2M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $2.6M | $1.9M | $1.5M | $398.0K | $2.0M | -- | -- | -- | $1.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PXLW | $10.68 | -0.7% | 161.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |