QVCGA
NA
$12.80
-$1.51(-10.55%)
33
Overall
--
Value
33
Tech
--
Quality
Market Cap
$116.38M
Volume
121.56K
52W Range
$2.27 - $35.00
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $10.5B | $10.0B | $10.6B | $10.4B | $14.1B | $13.5B | $14.2B | $14.0B | $12.1B | $10.9B | ||
| Total Revenue | $10.5B | $10.0B | $10.6B | $10.4B | $14.1B | $13.5B | $14.2B | $14.0B | $12.1B | $10.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.9B | $5.7B | $6.2B | $6.1B | $8.2B | $8.1B | $9.3B | $9.2B | $8.4B | $7.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.6B | $4.3B | $4.4B | $4.3B | $5.8B | $5.4B | $4.9B | $4.8B | $3.7B | $3.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.9B | $1.8B | $2.1B | $1.9B | $2.5B | $2.4B | $2.4B | $2.5B | $3.3B | $2.2B | ||
| Selling, General & Administrative | $1.2B | $1.1B | $1.2B | $1.2B | $1.9B | $1.8B | $1.9B | $1.9B | $1.9B | $1.9B | ||
| Selling & Marketing Expenses | $271.0M | $154.0M | $231.0M | $217.0M | -- | -- | -- | -- | -- | $497.0M | ||
| General & Administrative Expenses | $1.2B | $1.1B | $1.2B | $1.2B | $1.9B | $1.8B | $1.9B | $1.9B | $1.9B | $1.9B | ||
| Promotion & Advertising | $271.0M | $154.0M | $231.0M | $217.0M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-15.0M | $-16.0M | $-92.0M | $123.0M | $88.0M | -- | -- | -- | $60.0M | $53.0M | ||
| Depreciation & Amortization | $662.0M | $703.0M | $874.0M | $725.0M | $637.0M | $606.0M | $562.0M | $537.0M | $481.0M | $407.0M | ||
| Depreciation & Amortization | $662.0M | $703.0M | $874.0M | $725.0M | $637.0M | $606.0M | $562.0M | $537.0M | $481.0M | $407.0M | ||
| Amortization | $-346.0M | $-100.0M | $-66.0M | $7.1B | $-26.0M | $6.6B | $6.7B | $6.4B | $3.5B | $-16.0M | ||
| Other Operating Expenses | $-16.0M | $-14.0M | $-16.0M | $-10.0M | $-9.0M | $-5.0M | $-7.0M | $-9.0M | $-520.0M | $-113.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.2B | $1.1B | $968.0M | $1.0B | $1.3B | $184.0M | $1.6B | $1.1B | $-2.0B | $590.0M | ||
| EBITDA | $1.9B | $1.9B | $2.7B | $1.8B | $1.5B | $3.0M | $2.0B | $1.6B | $-1.4B | $997.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $387.0M | $360.0M | $363.0M | $355.0M | $381.0M | $374.0M | $408.0M | $468.0M | $456.0M | $451.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $10.0M | $52.0M | ||
| Net Non-Operating Interest Income/Expense | $-387.0M | $-360.0M | $-363.0M | $-355.0M | $-381.0M | $-374.0M | $-408.0M | $-468.0M | $-446.0M | $-399.0M | ||
| Gain on Sale of Securities | $-2.0M | $114.0M | $1.2B | $145.0M | $76.0M | $-251.0M | $-110.0M | $99.0M | $55.0M | $-61.0M | ||
| Other Income/Expense | $-35.0M | $-60.0M | $-1.2B | $-362.0M | $60.0M | $432.0M | $113.0M | $-19.0M | $-2.3B | $50.0M | ||
| Other Special Charges | $-19.0M | $14.0M | $131.0M | $7.0M | $25.0M | $-20.0M | $-71.0M | $4.0M | $45.0M | $11.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-419.0M | $-750.0M | $-1.3B | $-204.0M | $-275.0M | $-325.0M | $-257.0M | $-244.0M | -- | -- | ||
| Special Income Charges | $-7.0M | $761.0M | $1.4B | $204.0M | $-33.0M | $-1.2B | $257.0M | $-363.0M | $-3.1B | $-326.0M | ||
| Impairment of Capital Assets | $7.0M | -- | -- | -- | $33.0M | $1.2B | -- | $363.0M | $3.1B | $326.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.2B | $1.2B | $1.9B | $1.1B | $902.0M | $-608.0M | $1.5B | $1.1B | $-1.9B | $581.0M | ||
| Pre-Tax Income | $836.0M | $816.0M | $1.9B | $1.1B | $883.0M | $-622.0M | $1.1B | $638.0M | $-2.3B | $66.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $258.0M | $185.0M | $598.0M | $-985.0M | $60.0M | $-217.0M | $-203.0M | $217.0M | $224.0M | $160.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $537.0M | $869.0M | $1.2B | $2.4B | $916.0M | $-456.0M | $1.2B | $340.0M | $-2.6B | $-145.0M | ||
| Net Income (Continuing Operations) | $537.0M | $869.0M | $1.2B | $2.4B | $916.0M | $-456.0M | $1.2B | $340.0M | $-2.5B | $-30.0M | ||
| Net Income (Discontinued Operations) | $537.0M | $869.0M | $1.2B | $2.4B | $916.0M | $-456.0M | $1.2B | $340.0M | $-2.6B | $-145.0M | ||
| Net Income (Common Stockholders) | $2.0B | $2.3B | $2.6B | $3.8B | $2.9B | $1.2B | $1.2B | $340.0M | $-2.6B | $-145.0M | ||
| Normalized Income | $-11.6B | $-11.2B | $-14.4B | $-470.0M | $555.6M | $126.0M | $448.0M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $7.8B | $7.5B | $8.3B | $8.0B | $10.8B | $10.4B | $10.9B | $10.8B | $11.7B | $9.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | $9.2M | $8.5M | $8.3M | $8.1M | $399.1M | $7.8M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | $9.3M | $8.5M | $8.4M | $8.3M | $399.1M | $7.8M | ||
| Shares Outstanding | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | $42 | $-341.5 | $-18.5 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $42 | $-341.5 | $-18.5 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | $41 | $-341.5 | $-18.5 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $41 | $-341.5 | $-18.5 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $39.0M | $-178.0M | $-68.0M | $-200.0M | $-162.0M | $-160.0M | $-156.0M | $-94.0M | $-1.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | $39.0M | $-178.0M | $-68.0M | $-200.0M | $-162.0M | $-160.0M | $-156.0M | $-94.0M | $-1.0M | -- | ||
| Gain On Sale Of P P E | $74.0M | $110.0M | $9.0M | $410.0M | $1.0M | $-1.0M | $224.0M | $10.0M | $520.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-64.0M | ||
| Interest Expense Operating | -- | -- | $-354.0M | $-343.0M | $-362.0M | $-360.0M | $-392.0M | $-458.0M | -- | -- | ||
| Minority Interests | $-89.0M | $-42.0M | $-39.0M | $-46.0M | $-48.0M | $-51.0M | $-58.0M | $-81.0M | $-62.0M | $-51.0M | ||
| Net Income Discontinuous Operations | $48.0M | $280.0M | $20.0M | $452.0M | $141.0M | -- | -- | -- | -- | $-64.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $21.0M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $48.0M | $280.0M | $20.0M | $452.0M | $141.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.2B | $1.1B | $1.2B | $1.2B | $1.9B | $1.8B | $1.9B | $1.9B | $1.9B | $1.9B | ||
| Other Write Off | -- | -- | -- | $79.0M | $101.0M | $122.0M | $89.0M | $80.0M | -- | -- | ||
| Rent And Landing Fees | $47.0M | $39.0M | $46.0M | $45.0M | $80.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-11.0M | $-115.0M | $10.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-419.0M | $-750.0M | $-1.3B | $-204.0M | $-275.0M | $-325.0M | $-257.0M | $-244.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | QVCGA | $12.80 | -10.6% | 121.56K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |