RAVE
Rave Restaurant Group Inc.
$2.56
+$0.03(+1.19%)
55
Overall
80
Value
25
Tech
60
Quality
Market Cap
$37.09M
Volume
23.72K
52W Range
$2.01 - $3.75
Target Price
$2.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Jun | 2021 Jun | 2022 Mar | 2022 Jun | 2022 Sep | 2022 Dec | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $10.0M | $8.6M | -- | $10.7M | -- | -- | $11.9M | $12.2M | ||
| Total Revenue | $10.0M | $8.6M | -- | $10.7M | -- | -- | $11.9M | $12.2M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $3.5M | $2.7M | -- | $3.3M | -- | -- | $4.0M | -- | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $6.5M | $5.9M | -- | $7.4M | -- | -- | $11.9M | $12.2M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $8.8M | $7.7M | -- | $4.9M | -- | -- | $9.7M | $9.1M | ||
| Research & Development | -- | $264.0K | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $8.6M | $7.2M | -- | $8.8M | -- | -- | $9.4M | $8.9M | ||
| Selling & Marketing Expenses | $3.1M | $2.4M | -- | $3.3M | -- | -- | $4.0M | $3.7M | ||
| General & Administrative Expenses | $5.6M | $4.8M | -- | $5.5M | -- | -- | $5.5M | $5.3M | ||
| Depreciation & Amortization | $186.0K | $167.0K | -- | $187.0K | -- | -- | $214.0K | $219.0K | ||
| Depreciation & Amortization | $186.0K | $167.0K | -- | $187.0K | -- | -- | $214.0K | $219.0K | ||
| Amortization | $41.0K | $36.0K | -- | $47.0K | -- | -- | $73.0K | $84.0K | ||
| Other Operating Expenses | $508.0K | $505.0K | -- | $498.0K | -- | -- | $494.0K | $447.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $1.2M | $937.0K | -- | $1.7M | -- | -- | $2.2M | $3.0M | ||
| EBITDA | $597.0K | $2.3M | -- | $3.0M | -- | -- | $2.8M | $3.6M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $95.0K | $92.0K | -- | $61.0K | -- | -- | $1.0K | $-153.0K | ||
| Intinc | $65.0K | $64.0K | -- | $40.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-95.0K | $-92.0K | -- | $-61.0K | -- | -- | $-74.0K | $84.0K | ||
| Other Income/Expense | $-24.0K | $-667.0K | -- | $-52.0K | -- | -- | $-68.0K | $-569.0K | ||
| Other Special Charges | -- | $657.0K | -- | $700.0K | -- | -- | $600.0K | $500.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $439.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.3M | $-21.0K | -- | $-7.0K | -- | -- | $-5.0K | -- | ||
| Impairment of Capital Assets | $880.0K | $21.0K | -- | $7.0K | -- | -- | $5.0K | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-60.0K | $1.6M | -- | $2.4M | -- | -- | $2.2M | $2.9M | ||
| Pre-Tax Income | $-155.0K | $1.5M | -- | $2.4M | -- | -- | $2.1M | $3.1M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $4.1M | $-29.0K | -- | $-5.7M | -- | -- | $537.0K | $619.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-4.2M | $1.5M | -- | $8.0M | -- | -- | $1.6M | $2.5M | ||
| Net Income (Continuing Operations) | $-4.2M | $1.5M | $493.0K | $8.0M | $307.0K | $348.0K | $1.6M | $2.5M | ||
| Net Income (Discontinued Operations) | $-4.2M | $1.5M | -- | $8.0M | -- | -- | $1.6M | $2.5M | ||
| Net Income (Common Stockholders) | $-4.2M | $1.5M | -- | $8.0M | -- | -- | $1.6M | $2.5M | ||
| Normalized Income | -- | $1.5M | -- | $-3.3M | -- | -- | -- | $3.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $9.2M | $7.9M | $2.1M | $8.2M | $-2.6M | $-2.4M | $9.7M | $9.1M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $15.1M | $17.3M | -- | $18.0M | -- | -- | $15.3M | $14.4M | ||
| Average Shares Outstanding (Diluted) | $15.1M | $18.1M | -- | $18.0M | -- | -- | $15.9M | $14.6M | ||
| Shares Outstanding | $15.5M | $18.0M | $14.2M | $16.4M | $14.2M | $14.2M | $14.2M | $14.6M | ||
| Basic EPS | $-0.28 | $0.09 | -- | $0.45 | -- | -- | $0.11 | $0.17 | ||
| Basic EPS (Continuing Operations) | $-0.28 | $0.09 | -- | $0.45 | -- | -- | $0.11 | $0.17 | ||
| Diluted EPS | $-0.28 | $0.09 | -- | $0.45 | -- | -- | $0.10 | $0.17 | ||
| Diluted EPS (Continuing Operations) | $-0.28 | $0.09 | -- | $0.45 | -- | -- | $0.10 | $0.17 | ||
| OTHER METRICS | ||||||||||
| Development Expense | -- | $264.0K | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | $439.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $24.0K | $10.0K | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | $-27.0K | -- | ||
| Other Gand A | $5.6M | $4.8M | -- | $5.5M | -- | -- | $5.5M | $5.3M | ||
| Other Impairment Of Capital Assets | $200.0K | $21.0K | -- | $6.0K | -- | -- | $5.0K | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $-73.0K | $-69.0K | ||
| Restruct | $439.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RAVE | $2.56 | +1.2% | 23.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Rave Restaurant Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW