REPL
Replimune Group Inc.
$3.27
+$0.04(+1.40%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$251.73M
Volume
3.89M
52W Range
$2.68 - $17.00
Target Price
$4.86
Order:
Income Statement
| Metric | Trend | Chart | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-30.9M | $56.2M | $80.0M | $115.1M | $174.2M | $234.8M | $261.6M | ||
| Research & Development | $22.2M | $38.8M | $56.8M | $79.5M | $126.5M | $175.0M | $189.4M | ||
| Research Expense | $22.2M | $38.8M | $56.8M | $79.5M | $126.5M | $175.0M | $189.4M | ||
| Selling, General & Administrative | $8.8M | $17.4M | $23.2M | $38.8M | $50.6M | $59.8M | $72.2M | ||
| General & Administrative Expenses | $8.8M | $17.4M | $23.2M | $38.8M | $50.6M | $59.8M | $72.2M | ||
| Salaries & Wages | $-2.7M | $7.7M | $11.8M | $24.3M | $28.1M | -- | -- | ||
| Depreciation & Amortization | $-148.0K | $533.0K | $1.7M | $2.1M | $2.4M | $2.7M | -- | ||
| Depreciation & Amortization | $-148.0K | $533.0K | $1.7M | $2.1M | $2.4M | -- | -- | ||
| Amortization | -- | $1.3M | $2.4M | $2.4M | $2.4M | $2.4M | -- | ||
| Other Operating Expenses | $-30.9M | $56.2M | $5.6M | $5.7M | $5.6M | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-30.9M | $-56.2M | $-80.0M | $-118.3M | $-177.1M | $-234.8M | $-261.6M | ||
| EBITDA | $-30.7M | $-50.2M | $-76.1M | $-111.5M | $-167.4M | $-206.0M | $-235.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | $1.9M | $3.1M | $2.2M | $4.2M | $6.7M | $7.9M | ||
| Intinc | $2.5M | -- | -- | -- | -- | $23.4M | $21.1M | ||
| Net Non-Operating Interest Income/Expense | $2.5M | $-1.9M | $-3.1M | $-2.2M | $-4.2M | $16.7M | $13.2M | ||
| Other Income/Expense | $2.4M | $-5.5M | $-2.1M | $-669.0K | $4.3M | $-771.0K | $202.0K | ||
| Other Special Charges | $-2.4M | $5.5M | $2.1M | $-669.0K | $4.3M | $771.0K | $-202.0K | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | -- | $-156.0K | $-181.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-30.8M | $-50.7M | $-77.8M | $-115.8M | $-169.8M | $-208.7M | $-238.9M | ||
| Pre-Tax Income | $-30.8M | $-52.6M | $-80.9M | $-118.0M | $-174.0M | $-215.4M | $-246.8M | ||
| INCOME TAX | |||||||||
| Tax Provision | -- | -- | -- | -- | $288.0K | $400.0K | $500.0K | ||
| NET INCOME | |||||||||
| Net Income | $-30.8M | $-52.6M | $-80.9M | $-118.0M | $-174.3M | $-215.8M | $-247.3M | ||
| Net Income (Continuing Operations) | $-30.8M | $-52.6M | $-80.9M | $-118.0M | $-174.3M | $-215.8M | $-247.3M | ||
| Net Income (Discontinued Operations) | $-30.8M | $-52.6M | $-80.9M | $-118.0M | $-174.3M | $-215.8M | $-247.3M | ||
| Net Income (Common Stockholders) | $-30.8M | $-52.6M | $-80.9M | $-118.0M | $-174.3M | $-215.8M | $-247.3M | ||
| Normalized Income | -- | -- | $-63.7M | -- | -- | -- | $-244.4M | ||
| TOTALS | |||||||||
| Total Expenses | $-30.9M | $56.2M | $80.0M | $115.1M | $174.2M | $234.8M | $261.6M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $23.2M | $34.3M | $46.2M | $52.2M | $58.2M | $66.6M | $80.6M | ||
| Average Shares Outstanding (Diluted) | $23.2M | $34.3M | -- | $52.2M | $58.2M | $66.6M | $80.6M | ||
| Shares Outstanding | $31.7M | $36.8M | $46.6M | $49.1M | $57.8M | $61.4M | $77.1M | ||
| Basic EPS | -- | $-1.54 | $-1.75 | $-2.26 | $-2.99 | $-3.24 | $-3.07 | ||
| Basic EPS (Continuing Operations) | -- | $-1.54 | $-1.75 | $-2.26 | $-2.99 | $-3.24 | $-3.07 | ||
| Diluted EPS | $-1.33 | $-1.54 | $-1.75 | $-2.26 | $-2.99 | $-3.24 | $-3.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-2.26 | $-2.99 | $-3.24 | $-3.07 | ||
| OTHER METRICS | |||||||||
| Other Gand A | $8.8M | $17.4M | $23.2M | $38.8M | $50.6M | $59.8M | $72.2M | ||
| Rent And Landing Fees | $8.8M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $156.0K | $181.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | REPL | $3.27 | +1.4% | 3.89M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |