Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
REPYY logo

REPYY

Watchlists:
N/A
No Change
Prev Close:N/A
Open:N/A
Bid:N/A
Ask:N/A
52 Week Range
N/A
N/A
Volume:N/A
Mkt Cap:N/A
Metrics

Valuation

Returns

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: peerValues

Risk

Dividends

Analyst Estimates

Financial Health

Technicals

Profitability

Financials

Financial Statements

REPYY - Income Statement (Annual)

Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Sep-16Mar-16Sep-15
Basic Discontinuous Operations0.00.2465590.00.20230.0
Continuing And Discontinued Basic EPS2.961.64-2.13-2.481.381.351.160.320.29-0.16
Continuing And Discontinued Diluted EPS2.961.64-2.13-2.481.381.351.160.320.29-0.16
Diluted Discontinuous Operations0.00.2465590.00.20230.0
General And Administrative Expense463 M434 M439 M537 M
Gross Profit Margin (profit Margin After CGS)16,110 M10,102 M5,060 M9,214 M9,068 M8,382 M8,674 M2,018 M1,856 M1,706 M
Incomefrom Associatesand Other Participating Interests989 M301 M-609 M351 M1,053 M630 M194 M40 M159 M-23 M
Interest Expense Non Operating415 M406 M540 M576 M540 M588 M503 M169 M182 M230 M
Interest Income227 M159 M182 M226 M249 M279 M176 M41 M44 M23 M
Minority Interests-94 M-29 M31 M-27 M-18 M-40 M-43 M-9 M-7 M-9 M
Net Income (loss)4,251 M2,499 M-3,289 M-3,816 M2,341 M2,121 M1,736 M481 M434 M-221 M
Net Income Common Stockholders4,191 M2,439 M-3,343 M-3,845 M2,312 M2,092 M1,708 M481 M434 M-221 M
Net Income Continuous Operations4,345 M2,528 M-3,320 M-3,789 M1,947 M1,887 M1,480 M490 M441 M-212 M
Net Income Discontinuous Operations0.0412 M274 M299 M0.0
Net Interest Income-150 M-274 M-374 M-391 M-366 M-357 M-565 M-128 M-138 M-207 M
Net Non Operating Interest Income Expense-150 M-274 M-374 M-391 M-366 M-357 M-565 M-128 M-138 M-207 M
Normalized Income5,882 M2,719 M-1,574 M128 M2,912 M1,958 M713 M175 M336 M-3 M
Operating Income9,471 M4,726 M-440 M2,124 M3,489 M2,833 M1,233 M319 M281 M130 M
Operating Income Before Depreciation (EBITDA)9,934 M6,739 M-557 M-191 M6,013 M6,094 M4,903 M1,457 M1,200 M656 M
Operating Expense6,639 M5,376 M5,500 M7,090 M5,579 M5,549 M7,441 M1,699 M1,575 M1,576 M
Other Operating Expenses5,574 M4,034 M4,076 M5,162 M4,471 M4,054 M4,764 M1,431 M1,372 M1,587 M
Otherunder Preferred Stock Dividend60 M60 M54 M29 M29 M29 M28 M0.00.00.0
Rent And Landing Fees160 M113 M125 M170 M307 M313 M
Rent Expense Supplemental160 M113 M125 M170 M307 M313 M
Selling And Marketing Expense1,072 M1,166 M
Total Income Available For Interest Expense (EBIT)7,595 M4,735 M-2,764 M-2,625 M3,873 M3,695 M2,374 M857 M625 M-177 M
Total Revenues75,153 M49,745 M33,282 M49,328 M49,873 M41,668 M34,689 M8,921 M7,667 M10,210 M
Total Expenses65,682 M45,019 M33,722 M47,204 M46,384 M38,835 M33,456 M8,602 M7,386 M10,080 M
Total Operating Income As Reported5,860 M3,757 M-2,554 M-3,251 M2,453 M2,789 M1,911 M740 M342 M-185 M
Total Revenue75,153 M49,745 M33,282 M49,328 M49,873 M41,668 M34,689 M8,921 M7,667 M10,210 M
Write Off2,624 M636 M2,102 M5,316 M1,436 M100 M234 M-421 M-111 M315 M
Avgshs1,414 M1,491 M1,572 M1,548 M1,671 M1,551 M1,478 M1,504 M1,478 M1,455 M
Avgshsdt1,414 M1,491 M1,572 M1,548 M1,671 M1,551 M1,478 M1,504 M1,478 M1,455 M
Basiceps2.961.64-2.13-2.481.381.351.160.320.29-0.16
Basicepscont2.961.64-2.13-2.483851.1370441.3675050.972260.320.29-0.16
Cor59,043 M39,643 M28,222 M40,114 M40,805 M33,286 M26,015 M6,903 M5,811 M8,504 M
Dileps2.961.64-2.13-2.481.381.351.160.320.29-0.16
Dilepscont2.961.64-2.13-2.483851.1370441.3675050.972260.320.29-0.16
Div Per Share0.3213460.598240.7804840.4980920.9047990.8050240.6280320.00.00.0
Intexp415 M406 M540 M576 M540 M588 M503 M169 M182 M230 M
Intinc227 M159 M182 M226 M249 M279 M176 M41 M44 M23 M
Netincdisc4,251 M2,499 M-3,289 M-3,816 M2,341 M2,121 M1,736 M481 M434 M-221 M
Othspecchg-77 M-10 M-102 M-147 M-62 M-41 M-960 M
Pretaxinc7,180 M4,329 M-3,304 M-3,201 M3,333 M3,107 M1,871 M688 M443 M-407 M
Recor59,043 M39,643 M28,222 M40,114 M40,805 M33,286 M26,015 M6,903 M5,811 M8,504 M
Sga463 M434 M439 M537 M1,072 M1,166 M
Shsout1,327 M1,463 M1,508 M1,221 M1,221 M1,221 M1,221 M1,221 M1,221 M1,221 M
Specincchg-2,547 M-626 M-2,000 M-5,169 M-1,374 M-59 M726 M421 M111 M-315 M
Taxprov2,835 M1,801 M16 M588 M1,386 M1,220 M391 M198 M2 M-195 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader