RNGR
Ranger Energy Services Inc. Class A
$13.72
-$0.65(-4.52%)
80
Overall
100
Value
75
Tech
65
Quality
Market Cap
$314.98M
Volume
533.65K
52W Range
$10.56 - $18.45
Target Price
$16.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $154.0M | $303.1M | $336.9M | $187.8M | $293.1M | $608.5M | $636.6M | $571.1M | ||
| Total Revenue | $154.0M | $303.1M | $336.9M | $187.8M | $293.1M | $608.5M | $636.6M | $571.1M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $126.4M | $236.9M | -- | $182.9M | $300.1M | $548.3M | $531.7M | $516.9M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $27.6M | $303.1M | $336.9M | $4.9M | $-7.0M | $60.2M | $104.9M | $54.2M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $48.2M | $59.3M | $61.5M | $57.1M | $71.4M | $39.9M | $69.4M | $71.9M | ||
| Selling, General & Administrative | $30.4M | $29.0M | $26.7M | $22.1M | $34.6M | $39.9M | $29.5M | $27.8M | ||
| General & Administrative Expenses | $30.4M | $29.0M | $26.7M | $22.1M | $34.6M | $39.9M | $29.5M | $27.8M | ||
| Salaries & Wages | $-1.2M | -- | -- | -- | -- | -- | $301.9M | $285.4M | ||
| Depreciation & Amortization | $17.8M | $30.3M | $34.8M | $35.0M | $36.8M | $44.4M | $39.9M | $44.1M | ||
| Depreciation & Amortization | $17.8M | $30.3M | $34.8M | $35.0M | $36.8M | $44.4M | $39.9M | $44.1M | ||
| Amortization | $-600.0K | $-800.0K | $-5.9M | $5.5M | $3.4M | $2.9M | $4.7M | $6.4M | ||
| Other Operating Expenses | $-300.0K | $-200.0K | $-3.0M | $2.6M | $7.3M | $13.9M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-20.6M | $243.8M | $275.4M | $-17.2M | $-40.5M | $19.7M | $36.9M | $28.6M | ||
| EBITDA | $-2.8M | $28.2M | $47.2M | $19.9M | $33.5M | $67.7M | $74.4M | $72.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $6.3M | $3.7M | $5.8M | $3.4M | $5.0M | $7.3M | $3.5M | $2.6M | ||
| Net Non-Operating Interest Income/Expense | $-6.3M | $-3.7M | $-5.8M | $-3.4M | $-5.0M | $-7.3M | $-1.7M | $-2.3M | ||
| Other Income/Expense | $-100.0K | $236.9M | $263.0M | $-2.1M | $-38.3M | $3.0M | $1.0M | $-2.2M | ||
| Other Special Charges | -- | -- | -- | $2.1M | $-200.0K | $700.0K | $-2.4M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | $-75.9M | $-23.5M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-9.0M | $-263.0M | -- | -- | -- | $-2.1M | $-2.1M | ||
| Impairment of Capital Assets | -- | $9.0M | $263.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-20.6M | $-2.1M | $12.4M | $-15.1M | $-3.3M | $23.3M | $34.5M | $28.6M | ||
| Pre-Tax Income | $-26.9M | $-5.8M | $6.6M | $-18.5M | $-8.3M | $16.0M | $31.0M | $26.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $400.0K | $-600.0K | $2.2M | $-200.0K | $-6.2M | $900.0K | $7.2M | $7.6M | ||
| NET INCOME | ||||||||||
| Net Income | $-6.6M | $-3.3M | $1.8M | $-10.3M | $8.6M | $15.1M | $23.8M | $18.4M | ||
| Net Income (Continuing Operations) | $-6.6M | $-3.3M | $1.8M | $-10.3M | $8.6M | $15.1M | $23.8M | $18.4M | ||
| Net Income (Discontinued Operations) | $-6.6M | $-3.3M | $1.8M | $-10.3M | $8.6M | $15.1M | $23.8M | $18.4M | ||
| Net Income (Common Stockholders) | $-6.6M | $-3.3M | $1.8M | $-10.3M | $8.6M | $15.1M | $23.8M | $18.4M | ||
| Normalized Income | -- | -- | -- | -- | $-52.5M | -- | -- | -- | ||
| TOTALS | ||||||||||
| Total Expenses | $174.6M | $59.3M | $61.5M | $205.0M | $334.7M | $588.2M | $601.1M | $588.8M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $8.4M | $8.4M | $8.6M | $8.5M | $11.9M | $23.0M | $24.6M | $22.5M | ||
| Average Shares Outstanding (Diluted) | $8.4M | $8.4M | $8.6M | $8.5M | $13.6M | $23.4M | $25.0M | $22.9M | ||
| Shares Outstanding | $15.3M | $15.3M | $15.6M | $15.4M | $18.7M | $24.9M | $22.7M | $22.3M | ||
| Basic EPS | $-0.78 | $-0.39 | $0.21 | $-1.21 | $0.73 | $0.66 | $0.97 | $0.82 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.21 | $0.73 | $0.66 | $0.97 | $0.82 | ||
| Diluted EPS | $-0.78 | $-0.39 | $0.21 | $-1.21 | $0.63 | $0.65 | $0.95 | $0.81 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.21 | $0.63 | $0.65 | $0.95 | $0.81 | ||
| OTHER METRICS | ||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | $1.1M | $700.0K | $1.8M | $2.2M | ||
| Minority Interests | $5.5M | $2.5M | $-2.6M | $8.2M | $10.7M | -- | -- | -- | ||
| Net Income From Other Gains Losses | $15.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $30.4M | $29.0M | $26.7M | $22.1M | $34.6M | $39.9M | $29.5M | $27.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $1.3M | $400.0K | -- | ||
| Other Write Off | $-100.0K | $-1.0M | $-200.0K | $100.0K | $300.0K | -- | -- | -- | ||
| Rent And Landing Fees | $30.4M | $29.0M | $26.7M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-75.9M | $-23.5M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RNGR | $13.72 | -4.5% | 533.65K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Ranger Energy Services Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW