RUN logo

RUN

Sunrun Inc.

$15.97
-$0.40(-2.44%)
40
Overall
--
Value
45
Tech
36
Quality
Market Cap
$3.83B
Volume
6.82M
52W Range
$5.38 - $21.77
Target Price
$15.29
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$304.6M$453.9M$766.8M$1.2B$858.6M$922.2M$1.6B$2.3B$2.3B$2.0B
Total Revenue
$186.6M$285.5M$234.3M$760.0M$858.6M$922.2M$1.6B$2.3B$2.3B$2.0B
COST OF GOODS SOLD
Cost of Revenue
$-168.8M$-239.4M$-254.1M$-294.1M$365.5M$743.5M$1.4B$2.0B$2.1B$1.7B
GROSS PROFIT
Gross Profit
$24.1M$54.7M$326.3M$629.5M$493.1M$178.7M$244.5M$298.7M$2.3B$328.6M
OPERATING EXPENSES
Operating Expenses
$243.3M$269.6M$273.1M$346.9M$428.5M$643.8M$910.7M$960.9M$983.7M$901.6M
Research & Development
$9.7M$10.2M$15.1M$18.8M$23.6M$19.5M$23.2M$20.9M$21.8M$39.3M
Research Expense
$9.7M$10.2M$15.1M$18.8M$23.6M$19.5M$23.2M$20.9M$21.8M$39.3M
Selling, General & Administrative
$229.9M$255.2M$253.8M$323.9M$400.2M$619.0M$882.1M$940.0M$961.9M$862.3M
Selling & Marketing Expenses
$145.5M$162.8M$146.4M$207.2M$275.1M$352.3M$623.0M$745.4M$740.8M$617.2M
General & Administrative Expenses
$84.4M$92.4M$107.4M$116.7M$125.0M$266.7M$259.2M$194.6M$221.1M$245.1M
Promotion & Advertising
$-34.8M$-30.2M$-18.6M--------------
Salaries & Wages
$-15.8M$-18.7M$-22.0M$-27.9M--$6.5M$10.9M------
Depreciation & Amortization
$3.7M$4.2M$4.2M$4.2M$4.8M$5.2M$5.4M$426.7M$500.6M$584.6M
Depreciation & Amortization
$3.7M$4.2M$4.2M$4.2M$4.8M$5.2M$5.4M$5.4M----
Amortization
$3.7M$4.2M$4.2M$4.2M$4.8M$5.2M$5.4M$4.3B$3.1B--
Other Operating Expenses
$-2.0M$-1.4M$-2.1M$-3.4M$33.3M$30.7M$52.2M------
OPERATING INCOME
Operating income
$-219.2M$-214.9M$53.1M$282.6M$-215.7M$-465.1M$-666.2M$-662.2M$-2.0B$-3.7B
EBITDA
$-182.8M$-163.2M$-147.2M$-95.5M$-210.2M$-214.0M$-255.5M$49.5M$-2.2B$-3.8B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$-640.0K$-676.0K$1.9M$230.6M$327.7M$445.8M$653.0M--
Intinc
$-33.2M$-53.2M$-92.3M$-131.8M$-174.2M$-230.6M$-327.7M$-445.8M$-653.0M$-848.4M
Net Non-Operating Interest Income/Expense
$-33.2M$-53.2M$-92.3M$-131.8M$-174.2M$-230.6M$-327.7M$-445.8M$-653.0M$-848.4M
Gain on Sale of Securities
$-921.0K------------------
Other Income/Expense
$1.8M$-840.0K$1.9M$-2.8M$-9.3M$-8.2M$-22.6M$260.7M$63.9M$-161.5M
Other Special Charges
$-1.8M$840.0K$-1.9M$2.8M$9.3M$8.2M$22.6M$260.7M$-63.9M$161.5M
SPECIAL ITEMS
Restructring And Mn A Income
--------$886.8M$971.6M--------
Special Income Charges
--------$-886.8M$-971.6M----$-1.2B$-3.1B
Impairment of Capital Assets
----------------$1.2B$3.1B
PRE-TAX INCOME
EBIT
$-254.2M$-267.3M$-275.9M$-251.5M$-397.3M$-456.9M$-643.6M$-401.5M$-2.7B$-4.4B
Pre-Tax Income
$-254.2M$-267.3M$-275.3M$-250.9M$-399.2M$-687.5M$-971.3M$-847.4M$-2.7B$-4.4B
INCOME TAX
Tax Provision
$-5.3M$36.0M$12.4M$9.3M$-8.2M$-60.6M$9.3M$2.3M$-12.7M$-26.8M
NET INCOME
Net Income
$-28.2M$91.7M$359.8M$431.1M$26.3M$-173.4M$-79.4M$173.4M$-1.6B$-2.8B
Net Income (Continuing Operations)
$-28.2M$91.7M$359.8M$431.1M$26.3M$-173.4M$-79.4M$-849.6M$-2.7B$-4.4B
Net Income (Discontinued Operations)
$-28.2M$91.7M$359.8M$431.1M$26.3M$-173.4M$-79.4M$173.4M$-1.6B$-2.8B
Net Income (Common Stockholders)
$-53.1M$91.7M$359.8M$431.1M$44.8M$-173.4M$-79.4M$173.4M$-1.6B$-2.8B
TOTALS
Total Expenses
$74.5M$30.2M$19.0M$52.9M$794.0M$1.0B$1.6B$3.0B$983.7M$2.6B
SHARE & EPS DATA
Average Shares Outstanding
$55.1M$102.4M$105.4M$110.1M$116.4M$139.6M$205.1M$211.3M$216.6M$222.2M
Average Shares Outstanding (Diluted)
$29.4M$105.0M$108.2M$117.1M$123.9M$139.6M$205.1M$219.2M$216.6M$222.2M
Shares Outstanding
$101.5M$104.6M$107.7M$113.9M$119.4M$202.6M$208.4M$214.4M$219.6M$226.2M
Basic EPS
--$0.90$1.19$0.24$0.23$-1.24$-0.39$0.82$-7.41$-12.81
Basic EPS (Continuing Operations)
--------$0.23$-1.24$-0.39$0.82$-7.41$-12.81
Diluted EPS
$-0.96$0.87$1.16$0.23$0.21$-1.24$-0.39$0.80$-7.41$-12.81
Diluted EPS (Continuing Operations)
--------$0.21$-1.24$-0.39$0.80$-7.41$-12.81
OTHER METRICS
Accrued Preferred Stock Dividends
$24.9M------------------
Gain On Sale Of P P E
------------$-18.1M------
Minority Interests
$220.7M$395.0M$413.1M$286.8M$417.4M$453.6M$901.1M$1.0B$1.1B$1.5B
Net Income From Other Gains Losses
$220.7M------------------
Other Gand A
$84.4M$92.4M$107.4M$116.7M$125.0M$266.7M$259.2M$194.6M$221.1M$245.1M
Other Taxes
$-4.2M$-9.3M$-11.5M$-14.9M$18.8M$66.0M$75.5M------
Other Write Off
$-1.1M$-1.8M$-1.6M$-2.8M$2.0M$5.4M$5.6M------
Otherunder Preferred Stock Dividend
$24.9M------------------
Preferred Stock Dividends
$24.9M------------------
Rent And Landing Fees
$84.4M$92.4M$107.4M$116.7M------------
Selling Expense
$145.5M$162.8M$146.4M$207.2M------------
Restruct
--------$886.8M$971.6M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RUN$15.97-2.4%6.82M
3
4
5
6

Get Sunrun Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.