SCLX
Scilex Holding Company
$30.00
+$0.92(+3.16%)
58
Overall
--
Value
58
Tech
--
Quality
Market Cap
$156.92M
Volume
164.89K
52W Range
$3.60 - $39.90
Target Price
$367.13
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | $31.3M | $38.0M | $46.7M | $56.6M | ||
| Total Revenue | -- | $31.3M | $38.0M | $46.7M | $56.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $2.1M | $3.6M | $10.8M | $15.7M | $16.7M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $21.4M | $27.7M | $27.2M | $31.1M | $39.9M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $6.3K | $67.2M | $77.9M | $152.2M | $140.0M | ||
| Research & Development | -- | $9.2M | $9.1M | $12.7M | $9.6M | ||
| Research Expense | -- | $9.2M | $9.1M | $12.7M | $9.6M | ||
| Selling, General & Administrative | -- | $50.6M | $64.9M | $119.6M | $119.0M | ||
| General & Administrative Expenses | -- | $50.6M | $64.9M | $119.6M | $119.0M | ||
| Salaries & Wages | -- | $5.8M | $10.8M | -- | -- | ||
| Depreciation & Amortization | -- | $3.7M | $3.9M | $4.1M | $4.0M | ||
| Depreciation & Amortization | -- | $3.7M | $3.9M | $4.1M | $4.0M | ||
| Amortization | -- | $3.7M | $3.9M | $4.1M | $4.0M | ||
| Other Operating Expenses | $6.3K | $3.6M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-6.3K | $-35.8M | $-50.6M | $-105.4M | $-83.4M | ||
| EBITDA | $-30.7M | $-44.9M | $-9.8M | $-109.0M | $-66.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $13.1M | $39.8M | $9.6M | $1.1M | $2.0M | ||
| Intinc | -- | $30.7K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-50.0K | $-11.8M | $-9.6M | $-1.1M | $7.4M | ||
| Gain on Sale of Securities | -- | $-300.0K | $8.3M | $-512.0K | $17.4M | ||
| Other Income/Expense | -- | $-15.2M | $36.9M | $512.0K | $-17.4M | ||
| Other Special Charges | -- | $15.5M | $28.6M | -- | -- | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | $-10.8M | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-34.5M | $-48.7M | $-13.8M | $-113.3M | $-70.8M | ||
| Pre-Tax Income | $-6.3K | $-88.4M | $-23.4M | $-114.3M | $-72.8M | ||
| INCOME TAX | |||||||
| Tax Provision | $-53.0K | $5.0K | $4.0K | $13.0K | $-1.0K | ||
| NET INCOME | |||||||
| Net Income | $-47.5M | $-88.4M | $-23.4M | $-114.3M | $-72.8M | ||
| Net Income (Continuing Operations) | $-6.3K | $-88.4M | $-23.4M | $-114.3M | $-72.8M | ||
| Net Income (Discontinued Operations) | $-47.5M | $-88.4M | $-23.4M | $-114.3M | $-72.8M | ||
| Net Income (Common Stockholders) | $-47.5M | $-88.4M | $-23.4M | $-167.0M | $-72.8M | ||
| TOTALS | |||||||
| Total Expenses | $6.3K | $70.8M | $88.7M | $167.9M | $156.7M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $85.7K | $480.6K | $3.8K | $3.7M | $131.1M | ||
| Average Shares Outstanding (Diluted) | -- | $481.0K | $3.8K | $3.7M | $134.1M | ||
| Shares Outstanding | $7.0M | $492.9K | $4.2M | $4.7M | $243.3M | ||
| Basic EPS | -- | $1.75 | $-5.95 | $-44.8 | $-0.56 | ||
| Basic EPS (Continuing Operations) | -- | $1.75 | $-5.95 | $-44.8 | $-0.56 | ||
| Diluted EPS | -- | $1.75 | $-5.95 | $-44.8 | $-0.61 | ||
| Diluted EPS (Continuing Operations) | -- | $1.75 | $-5.95 | $-44.8 | $-0.61 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | -- | $9.5M | -- | -- | -- | ||
| Minority Interests | $18.7K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $10.8M | -- | -- | ||
| Other Gand A | -- | $50.6M | $64.9M | $119.6M | $119.0M | ||
| Otherunder Preferred Stock Dividend | -- | $9.5M | -- | $52.6M | -- | ||
| Preferred Stock Dividends | -- | $9.5M | -- | $52.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SCLX | $30.00 | +3.2% | 164.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |