SCVL
Shoe Carnival Inc.
$22.13
-$0.32(-1.43%)
68
Overall
100
Value
36
Tech
--
Quality
Market Cap
$635.87M
Volume
446.18K
52W Range
$16.14 - $45.64
Target Price
$24.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $984.0M | $2.0B | $1.0B | $1.0B | $1.0B | $976.8M | $1.3B | $1.3B | $1.2B | $1.2B | ||
| Total Revenue | $984.0M | $2.0B | $1.0B | $1.0B | $1.0B | $976.8M | $1.3B | $1.3B | $1.2B | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-693.5M | $1.4B | $722.9M | $720.7M | $724.7M | $696.8M | $803.6M | $794.1M | $754.5M | $774.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $290.5M | $578.5M | $296.3M | $309.0M | $311.9M | $280.0M | $526.8M | $468.2M | $421.4M | $428.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $243.9M | $251.3M | $258.6M | $259.2M | $257.7M | $258.1M | $319.1M | $321.7M | $327.9M | $337.6M | ||
| Selling, General & Administrative | $243.9M | $251.3M | $258.6M | $259.2M | $257.7M | $258.1M | $319.1M | $321.7M | $327.9M | $337.6M | ||
| Selling & Marketing Expenses | $243.9M | $251.3M | $258.6M | $41.2M | $40.0M | $42.1M | $58.7M | $55.9M | $56.3M | $50.5M | ||
| General & Administrative Expenses | $-64.4M | $-66.1M | -- | $259.2M | $257.7M | $258.1M | $319.1M | $321.7M | $327.9M | $337.6M | ||
| Promotion & Advertising | $-42.1M | $-42.9M | -- | $41.2M | $40.0M | $42.1M | $58.7M | -- | $56.3M | $50.5M | ||
| Salaries & Wages | $6.0K | $-3.8M | -- | $10.2M | $-1.9M | $-1.0M | $-1.4M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $16.8M | $14.8M | $14.7M | $20.9M | $25.8M | $28.3M | ||
| Depreciation & Amortization | -- | -- | -- | -- | $16.8M | $14.8M | $14.7M | -- | -- | -- | ||
| Amortization | -- | -- | -- | -- | $1.3M | -- | $11.4M | $12.0M | $12.0M | $18.0M | ||
| Other Operating Expenses | -- | -- | -- | -- | $76.3M | $75.2M | $76.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $46.6M | $327.1M | $37.7M | $49.8M | $54.2M | $21.9M | $207.7M | $146.4M | $93.5M | $91.2M | ||
| EBITDA | $69.8M | $350.9M | $61.5M | $72.3M | $71.9M | $38.1M | $226.4M | $170.6M | $125.2M | $128.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $168.0K | $169.0K | $292.0K | $150.0K | $191.0K | $412.0K | $478.0K | $294.0K | $282.0K | $314.0K | ||
| Intinc | $39.0K | $6.0K | $4.0K | $747.0K | $730.0K | $97.0K | $24.0K | $972.0K | $2.9M | $6.6M | ||
| Net Non-Operating Interest Income/Expense | $-129.0K | $-163.0K | $-288.0K | $597.0K | $539.0K | $-315.0K | $-454.0K | $678.0K | $2.6M | $6.3M | ||
| Other Income/Expense | $-106.2M | $-4.5M | -- | $-295.4M | $1.2M | $3.1M | $1.3M | $833.0K | $-1.4M | $-4.0M | ||
| Other Special Charges | $105.2M | -- | -- | $295.4M | -- | -- | -- | -- | -- | $3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $1.0M | $4.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-1.0M | $-4.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $46.7M | $327.2M | $37.7M | $50.5M | $54.9M | $22.0M | $207.7M | $147.4M | $96.4M | $97.8M | ||
| Pre-Tax Income | $46.5M | $327.0M | $37.4M | $50.4M | $54.7M | $21.6M | $207.2M | $147.1M | $96.1M | $97.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $17.7M | $14.2M | $18.5M | $12.2M | $11.8M | $5.6M | $52.3M | $37.1M | $22.8M | $23.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $28.8M | $312.8M | $18.9M | $38.1M | $42.9M | $16.0M | $154.9M | $110.1M | $73.3M | $73.8M | ||
| Net Income (Continuing Operations) | $28.8M | $312.8M | $18.9M | $38.1M | $42.9M | $16.0M | $154.9M | $110.1M | $73.3M | $73.8M | ||
| Net Income (Discontinued Operations) | $28.8M | $312.8M | $18.9M | $38.1M | $42.9M | $16.0M | $154.9M | $110.1M | $73.3M | $73.8M | ||
| Net Income (Common Stockholders) | $28.8M | $312.8M | $18.9M | $38.1M | $42.9M | $16.0M | $154.9M | $110.1M | $73.3M | $73.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | $20.1M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-449.6M | $1.7B | $981.5M | $979.9M | $982.3M | $954.9M | $1.1B | $1.1B | $1.1B | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.4M | $36.0M | $32.4M | $15.1M | $28.9M | $28.1M | $28.2M | $27.5M | $27.2M | $27.2M | ||
| Average Shares Outstanding (Diluted) | $19.4M | $36.0M | $32.5M | $15.5M | $29.4M | $28.5M | $28.6M | $27.8M | $27.4M | $27.5M | ||
| Shares Outstanding | $27.3M | $35.4M | $32.9M | $15.4B | $28.0M | $28.2M | $28.2M | $27.2M | $27.3M | $27.2M | ||
| Basic EPS | $1.45 | $0.64 | $0.57 | $2.51 | $1.49 | $0.57 | $5.49 | $4 | $2.69 | $2.72 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.51 | $1.49 | $0.57 | $5.49 | $4 | $2.69 | $2.72 | ||
| Diluted EPS | $1.45 | $0.64 | $0.57 | $2.45 | $1.46 | $0.56 | $5.42 | $3.96 | $2.68 | $2.68 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.45 | $1.46 | $0.56 | $5.42 | $3.96 | $2.68 | $2.68 | ||
| Dividend Per Share | $0.26 | $0.14 | $0.15 | $0.32 | $0.17 | $0.18 | $0.28 | $0.36 | $0.44 | $0.54 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | $-64.4M | $-66.1M | -- | $259.2M | $257.7M | $258.1M | $319.1M | $321.7M | $327.9M | $337.6M | ||
| Other Impairment Of Capital Assets | $-1.0M | $-4.5M | -- | -- | $1.2M | $3.1M | $1.3M | -- | -- | -- | ||
| Rent And Landing Fees | $-64.4M | $-66.1M | -- | $61.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $243.9M | $251.3M | $258.6M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SCVL | $22.13 | -1.4% | 446.18K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |