SEE
Sealed Air Corporation
$33.38
-$0.72(-2.11%)
61
Overall
90
Value
33
Tech
--
Quality
Market Cap
$5.02B
Volume
1.58M
52W Range
$22.78 - $38.85
Target Price
$38.91
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.0B | $4.2B | $4.5B | $4.7B | $4.8B | $4.9B | $5.5B | $5.6B | $5.5B | $5.4B | ||
| Total Revenue | $7.0B | $4.2B | $4.5B | $4.7B | $4.8B | $4.9B | $5.5B | $5.6B | $5.5B | $5.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $-6.4M | $3.0B | $3.2B | $3.2B | $3.3B | $3.9B | $3.9B | $3.8B | $3.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.0B | $4.2B | $1.4B | $1.5B | $1.6B | $1.6B | $1.7B | $1.8B | $1.6B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.7B | $770.7M | $828.7M | $798.0M | $4.2B | $810.2M | $4.6B | $822.3M | $821.8M | $815.2M | ||
| Research & Development | $-129.3M | $-88.0M | $-91.8M | $-80.8M | $77.3M | $95.9M | $99.8M | $102.5M | $96.9M | $93.4M | ||
| Research Expense | $-129.3M | $-88.0M | -- | -- | $77.3M | $95.9M | $99.8M | -- | -- | -- | ||
| Selling, General & Administrative | $1.7B | $755.7M | $815.6M | $782.3M | $4.1B | $773.7M | $4.6B | $786.2M | $759.1M | $752.6M | ||
| Selling & Marketing Expenses | -- | -- | $815.6M | $782.3M | $3.2B | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.7B | $755.7M | $-12.1M | $-32.3M | $915.5M | $773.7M | $4.6B | $786.2M | $759.1M | $752.6M | ||
| Salaries & Wages | $3.9M | $-59.9M | $-48.5M | $-29.9M | $-5.8M | $-1.0M | $-45.7M | -- | -- | -- | ||
| Depreciation & Amortization | $88.7M | $15.0M | $13.1M | $15.7M | $28.9M | $37.5M | $38.8M | $36.1M | $62.7M | $62.6M | ||
| Depreciation & Amortization | $88.7M | $15.0M | $13.1M | $15.7M | $28.9M | $37.5M | $38.8M | $36.1M | $62.7M | $62.6M | ||
| Amortization | $88.7M | $15.0M | $13.1M | $15.7M | $28.9M | $37.5M | $38.8M | $36.1M | $62.7M | $62.6M | ||
| Other Operating Expenses | $-3.1M | $-11.1M | $-7.3M | $-106.0M | $-3.4M | $-2.7M | $-1.8M | -- | $500.0K | $600.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.3B | $3.4B | $583.4M | $704.1M | $578.5M | $788.1M | $900.9M | $944.8M | $754.6M | $735.9M | ||
| EBITDA | $866.9M | $801.3M | $542.6M | $589.0M | $705.2M | $974.8M | $1.1B | $1.1B | $926.1M | $987.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $227.7M | $199.4M | $-184.2M | $-177.9M | $184.1M | $174.4M | $167.8M | $169.5M | $263.0M | $288.0M | ||
| Interest Income Operating | $-33.1M | $-47.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $13.5M | $7.5M | $6.2M | $-18.1M | $-184.1M | $-174.4M | $-167.8M | $-162.3M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-227.7M | $-191.9M | $6.2M | $-18.1M | $-184.1M | $-174.4M | $-167.8M | $167.4M | $-14.9M | $-14.1M | ||
| Gain on Sale of Securities | -- | $-700.0K | $-5.1M | $-4.4M | $-4.3M | $3.4M | $4.2M | -- | -- | -- | ||
| Other Income/Expense | $4.6B | $2.8B | $-637.3M | $2.5M | $19.5M | $3.3B | $16.9M | $-53.9M | $61.9M | $29.9M | ||
| Other Special Charges | $-90.1M | $-2.5M | $1.2M | $4.9M | $-19.5M | $12.5M | $-16.9M | $-53.2M | $-61.9M | $-29.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $78.3M | $2.8M | $12.1M | $47.8M | $41.9M | $11.0M | $14.5M | $12.1M | $15.6M | $57.8M | ||
| Special Income Charges | $-78.3M | $-2.8M | $-12.1M | $-47.8M | $-41.9M | $-11.0M | $-14.5M | $-12.1M | $-15.6M | $-57.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $653.6M | $587.3M | $393.3M | $457.8M | $554.4M | $800.6M | $884.0M | $898.8M | $692.7M | $746.4M | ||
| Pre-Tax Income | $425.9M | $387.9M | $393.3M | $457.8M | $370.3M | $626.2M | $716.2M | $729.3M | $429.7M | $458.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $90.5M | $95.6M | $330.5M | $307.5M | $76.6M | $142.1M | $225.0M | $238.0M | $90.4M | $188.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $335.4M | $292.3M | $814.9M | $193.1M | $263.0M | $502.9M | $506.8M | $491.6M | $341.6M | $264.7M | ||
| Net Income (Continuing Operations) | $335.4M | $292.3M | $814.9M | $193.1M | $263.0M | $502.9M | $491.2M | $491.3M | $339.3M | $269.5M | ||
| Net Income (Discontinued Operations) | $335.4M | $292.3M | $814.9M | $193.1M | $263.0M | $502.9M | $506.8M | $491.6M | $341.6M | $264.7M | ||
| Net Income (Common Stockholders) | $335.4M | $292.3M | $703.5M | $193.1M | $267.6M | $502.7M | $506.8M | $491.6M | $341.6M | $264.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.7B | $764.3M | $3.9B | $4.0B | $7.4B | $4.1B | $8.5B | $4.7B | $4.7B | $4.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $203.9M | $194.3M | $186.9M | $159.4M | $154.3M | $155.2M | $150.9M | $145.9M | $144.4M | $145.5M | ||
| Average Shares Outstanding (Diluted) | $206.7M | $197.2M | $188.9M | $160.2M | $155.2M | $156.0M | $152.4M | $147.4M | $144.9M | $146.0M | ||
| Shares Outstanding | $196.0M | $193.5M | $167.4M | $155.6M | $154.7M | $154.9M | $148.2M | $144.0M | $144.5M | $145.8M | ||
| Basic EPS | $2.15 | $3.1 | $4.33 | $1.29 | $1.7 | $3.24 | $3.36 | $3.37 | $2.37 | $1.82 | ||
| Basic EPS (Continuing Operations) | $2.15 | $2.11 | $0.34 | $0.94 | $1.9 | $3.12 | $3.26 | $3.37 | $2.35 | $1.85 | ||
| Diluted EPS | $1.62 | $2.46 | $4.29 | $1.28 | $1.69 | $3.22 | $3.32 | $3.33 | $2.36 | $1.81 | ||
| Diluted EPS (Continuing Operations) | $1.62 | $1.48 | $0.33 | $0.94 | $1.89 | $3.1 | $3.22 | $3.33 | $2.34 | $1.84 | ||
| Dividend Per Share | $0.52 | $0.61 | $0.64 | $0.64 | $0.64 | $0.64 | $0.76 | $0.80 | $0.80 | $0.80 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | -- | -- | $3.3B | $3.9B | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | $0.99 | $3.99 | $0.27 | $-0.20 | $0.12 | $0.10 | -- | $0.02 | $-0.03 | ||
| Diluted Discontinuous Operations | -- | $0.98 | $3.96 | $0.26 | $-0.20 | $0.12 | $0.10 | -- | $0.02 | $-0.03 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $15.1M | $6.6M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $15.1M | $6.6M | -- | -- | -- | ||
| Gain On Sale Of Business | $13.4M | $-1.8M | $641.2M | $-2.5M | $-30.7M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $11.1M | $-1.6M | $-15.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $19.8M | $640.7M | $42.8M | $-30.7M | $18.8M | $15.6M | $300.0K | $2.3M | $-4.8M | ||
| Interest Expense Operating | -- | -- | $184.2M | $177.9M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $3.2B | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $-196.2M | $172.5M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $213.9M | $640.7M | $42.8M | $-30.7M | $18.8M | $15.6M | $300.0K | $2.3M | $-4.8M | ||
| Non Recurring Operation Expense | -- | -- | -- | $-14.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $194.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.7B | $755.7M | $-12.1M | $-32.3M | $915.5M | $773.7M | $4.6B | $786.2M | $759.1M | $752.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $8.0M | -- | -- | -- | ||
| Other Write Down | $4.4B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $2.8B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-62.0M | $-27.5M | $-12.1M | $-32.3M | -- | -- | $3.9B | -- | -- | -- | ||
| Selling Expense | -- | -- | $815.6M | $782.3M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | $-23.2M | -- | -- | -- | ||
| Othspecchg | $4.4B | -- | $-2.0M | $-2.0M | $3.5M | $2.2M | $4.1M | -- | -- | -- | ||
| Restruct | $78.3M | $2.8M | $12.1M | $47.8M | $41.9M | $11.0M | $14.5M | $12.1M | $15.6M | $57.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SEE | $33.38 | -2.1% | 1.58M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |