SEM logo

SEM

Select Medical Holdings Corporation

$13.01
-$0.03(-0.23%)
70
Overall
100
Value
41
Tech
--
Quality
Market Cap
$1.59B
Volume
582.80K
52W Range
$11.65 - $22.08
Target Price
$18.33
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.7B$4.3B$4.4B$5.1B$5.5B$5.5B$6.2B$6.3B$4.8B$5.2B
Total Revenue
$3.7B$4.2B$4.4B$5.1B$5.5B$5.5B$6.2B$6.3B$4.8B$5.2B
COST OF GOODS SOLD
Cost of Revenue
$-3.2B$-3.7B$3.7B$4.3B$4.6B$4.7B$5.3B$5.6B$4.3B$4.6B
GROSS PROFIT
Gross Profit
$426.2M$621.2M$629.9M$5.1B$812.9M$821.3M$919.4M$733.4M$571.6M$633.6M
OPERATING EXPENSES
Operating Expenses
$151.4M$321.3M$274.1M$322.9M$341.0M$253.7M$205.6M$330.1M$168.7M$222.5M
Selling, General & Administrative
$92.1M$106.9M$114.0M$121.3M$128.5M$138.0M$147.0M$153.0M$170.2M$225.9M
General & Administrative Expenses
$92.1M$106.9M$114.0M$121.3M$128.5M$138.0M$147.0M$153.0M$170.2M$225.9M
Salaries & Wages
$-15.0M$-17.4M$-19.3M$-23.3M------$37.8M$43.2M$99.2M
Depreciation & Amortization
$105.0M$145.3M$160.0M$201.7M$212.6M$205.7M$202.6M$205.8M$134.1M$141.1M
Depreciation & Amortization
$105.0M$145.3M$160.0M$201.7M$212.6M$205.7M$202.6M$205.8M$208.7M$141.1M
Amortization
$-9.6M$-30.8M$-11.1M$-29.9M$-5.4M$-35.9M$-1.9M$3.5B$2.3B$2.3B
Other Operating Expenses
$59.4M$69.1M$-1.1M$103.0K$314.4M$-90.0M$-144.0M$-28.8M$-1.5M$-3.4M
OPERATING INCOME
Operating income
$274.8M$299.8M$355.9M$4.8B$471.9M$567.7M$713.8M$403.3M$267.2M$268.3M
EBITDA
$664.8M$672.7M$528.3M$648.8M$689.5M$815.1M$968.4M$637.8M$352.1M$382.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$112.8M$170.1M$154.7M$198.5M$200.6M$153.0M$136.0M$169.1M$1.0M$984.0K
Net Non-Operating Interest Income/Expense
$-112.8M$-170.1M$-154.7M$-198.5M$-200.6M$-153.0M$-136.0M$-169.1M$-1.0M$-984.0K
Gain on Sale of Securities
--$35.6M--$9.0M------------
Other Income/Expense
$-46.5M$-51.0M$-1.3M$-16.8M$13.1M$-29.4M$-44.4M$26.4M$14.7M$28.8M
Other Special Charges
$29.6M$31.0M$-19.8M$-14.2M$-38.1M------$-14.7M$-28.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-182.6M$-161.6M$-233.2M$-167.3M$-157.1M$-146.4M$-180.5M$-190.4M$-229.2M--
Special Income Charges
$182.6M$161.6M$233.2M$-4.3B$157.1M$146.4M$5.3M$190.4M$229.2M--
Impairment of Capital Assets
------$4.3B------------
PRE-TAX INCOME
EBIT
$321.2M$350.8M$357.2M$434.0M$465.3M$609.5M$765.7M$429.7M$140.7M$175.8M
Pre-Tax Income
$208.4M$180.7M$202.5M$235.6M$264.7M$456.5M$629.7M$260.6M$139.7M$174.8M
INCOME TAX
Tax Provision
$72.4M$55.5M$-18.2M$58.6M$63.7M$111.9M$129.8M$62.6M$29.3M$44.8M
NET INCOME
Net Income
$130.7M$115.4M$177.2M$137.8M$148.4M$259.0M$402.2M$159.0M$243.5M$214.0M
Net Income (Continuing Operations)
$130.7M$115.4M$177.2M$137.8M$148.4M$259.0M$402.2M$198.0M$110.5M$130.0M
Net Income (Discontinued Operations)
$130.7M$115.4M$177.2M$137.8M$148.4M$259.0M$402.2M$159.0M$243.5M$214.0M
Net Income (Common Stockholders)
$130.7M$115.4M$177.2M$137.8M$148.4M$250.1M$388.8M$153.4M$243.5M$214.0M
Normalized Income
------------------$173.0M
TOTALS
Total Expenses
$-3.1B$-3.3B$4.0B$4.7B$5.0B$5.0B$5.5B$5.9B$4.4B$4.8B
SHARE & EPS DATA
Average Shares Outstanding
$127.5M$127.8M$129.0M$130.2M$130.2M$129.8M$130.2M$124.6M$123.1M$124.6M
Average Shares Outstanding (Diluted)
$127.8M$128.0M$129.1M$130.3M$130.3M$129.8M$130.2M$124.6M$123.1M$124.6M
Shares Outstanding
$131.3M$132.7M$134.1M$135.3M$134.3M$134.8M$133.9M$127.2M$128.4M$129.0M
Basic EPS
$1$0.88$1.33$1.02$1.1$1.93$2.98$1.23$1.91$1.66
Basic EPS (Continuing Operations)
--------$1.1$1.93$2.98$1.23$1.91$0.51
Diluted EPS
$0.99$0.87$1.33$1.02$1.1$1.93$2.98$1.23$1.91$1.66
Diluted EPS (Continuing Operations)
--------$1.1$1.93$2.98$1.23$1.91$0.51
Dividend Per Share
$0.10----------$0.38$0.50$0.50$0.50
OTHER METRICS
Basic Discontinuous Operations
------------------$1.15
Diluted Discontinuous Operations
------------------$1.15
Earnings from equity interest
$16.8M$19.9M$21.1M$21.9M$25.0M$29.4M$44.4M$26.4M$40.8M--
Earnings From Equity Interest Net Of Tax
$16.8M$19.9M$21.1M$21.9M$25.0M$29.4M$44.4M$26.4M$40.8M--
Gain On Sale Of P P E
$1.1M------------------
Gains Loss On Disposal Of Discontinued Operations
--------$6.5M$12.4M$2.2M--$-53.4M$-56.7M
Minority Interests
$-5.3M$-9.9M$-43.5M$-39.1M$-52.6M$-85.6M$-97.7M$-39.0M$-56.2M$-82.7M
Net Income Discontinuous Operations
--------$6.5M$12.4M$2.2M--$189.3M$166.7M
Net Operating Interest Income Expense
--$-170.1M$-154.7M--------------
Non Recurring Operation Expense
------------$-5.3M------
Other Gain Loss From Disposition Of Discontinued Operations
----------------$242.6M$223.4M
Other Gand A
$92.1M$106.9M$114.0M$121.3M$128.5M$138.0M$147.0M$153.0M$170.2M$225.9M
Other Impairment Of Capital Assets
--$-5.3M----------------
Other Write Down
----$-6.5M$-3.0M$22.1M----------
Rent And Landing Fees
$92.1M$106.9M$114.0M$121.3M------------
Write Down
------$-9.4M------------
Restruct
$-182.6M$-161.6M$-233.2M$-167.3M$-157.1M$-146.4M$-180.5M$-190.4M$-229.2M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SEM$13.01-0.2%582.80K
3
4
5
6

Get Select Medical Holdings Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.