SEMR
SEMrush Holdings Inc. Class A
$7.26
+$0.13(+1.82%)
50
Overall
55
Value
45
Tech
--
Quality
Market Cap
$1.09B
Volume
1.95M
52W Range
$6.91 - $18.74
Target Price
$11.50
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $188.0M | $254.3M | $307.7M | $376.8M | ||
| Total Revenue | $188.0M | $254.3M | $307.7M | $376.8M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $41.9M | $48.6M | $52.3M | $65.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $146.1M | $205.8M | $255.3M | $311.3M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $148.6M | $230.9M | $263.0M | $303.0M | ||
| Research & Development | $24.3M | $41.2M | $57.4M | $80.1M | ||
| Research Expense | $24.3M | $41.2M | $57.4M | $80.1M | ||
| Selling, General & Administrative | $124.2M | $189.7M | $204.3M | $222.9M | ||
| Selling & Marketing Expenses | $81.1M | $126.9M | $126.9M | $144.3M | ||
| General & Administrative Expenses | $43.1M | $62.8M | $77.4M | $78.6M | ||
| Promotion & Advertising | $42.7M | -- | -- | -- | ||
| Depreciation & Amortization | $2.8M | $4.2M | $3.8M | $3.5M | ||
| Depreciation & Amortization | $2.8M | -- | -- | -- | ||
| Amortization | $2.0M | $8.6M | $27.2M | $57.0M | ||
| Other Operating Expenses | $3.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-2.5M | $-36.4M | $-7.7M | $8.3M | ||
| EBITDA | $520.0K | $-26.3M | $11.4M | $30.5M | ||
| NON-OPERATING ITEMS | ||||||
| Net Non-Operating Interest Income/Expense | $-532.0K | $3.0M | $9.4M | $10.0M | ||
| Other Income/Expense | $522.0K | $-7.8M | $-12.3M | $-12.1M | ||
| Other Special Charges | $-522.0K | $3.5M | $12.3M | $12.1M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | $11.3M | $1.3M | -- | ||
| Special Income Charges | $-41.9M | $-11.3M | $-1.3M | $-511.0K | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-3.0M | $-32.9M | $4.6M | $20.4M | ||
| Pre-Tax Income | $-3.0M | $-32.9M | $4.6M | $20.4M | ||
| INCOME TAX | ||||||
| Tax Provision | $270.0K | $931.0K | $3.7M | $13.0M | ||
| NET INCOME | ||||||
| Net Income | $-3.3M | $-33.8M | $950.0K | $8.2M | ||
| Net Income (Continuing Operations) | $-3.3M | $-33.8M | $950.0K | $7.4M | ||
| Net Income (Discontinued Operations) | $-3.3M | $-33.8M | $950.0K | $8.2M | ||
| Net Income (Common Stockholders) | $-3.3M | $-33.8M | $950.0K | $8.2M | ||
| TOTALS | ||||||
| Total Expenses | $190.5M | $279.4M | $315.3M | $368.5M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $126.6M | $141.2M | $142.6M | $145.9M | ||
| Average Shares Outstanding (Diluted) | $126.6M | $141.2M | $146.1M | $148.9M | ||
| Shares Outstanding | $141.0M | $141.7M | $144.6M | $294.1M | ||
| Basic EPS | $-0.03 | $-0.24 | $0.01 | $0.06 | ||
| Basic EPS (Continuing Operations) | $-0.03 | $-0.24 | $0.01 | $0.06 | ||
| Diluted EPS | $-0.03 | $-0.24 | $0.01 | $0.06 | ||
| Diluted EPS (Continuing Operations) | $-0.03 | $-0.24 | $0.01 | $0.06 | ||
| OTHER METRICS | ||||||
| Fees | $-41.9M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $861.0K | ||
| Other Gand A | $43.1M | $62.8M | $77.4M | $78.6M | ||
| Rent And Landing Fees | $3.8M | -- | -- | -- | ||
| Othspecchg | $41.9M | -- | -- | -- | ||
| Restruct | -- | $11.3M | $1.3M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SEMR | $7.26 | +1.8% | 1.95M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get SEMrush Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW