Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

SIM Income Statement

Annual
Invalid dateDec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnD-3,653 M-8,856 M
AcquiredInProcessRnDIncome15 M2,430 M
Amortization of intangibles-10 M-10 M-11 M-11 M-11 M
Basic EPS from continuing operations7.46-3.526.0420.4117.0
Basic EPS total7.46-3.526.0420.4117.0
Basic weighted shares outstanding490 M465 M463483.0462810.0462375.0
Cost of sales30,563 M30,067 M29,212 M39,968 M39,684 M
Depreciation-1,102 M-1,099 M-1,441 M-1,175 M-1,106 M
Depreciation unreconciled-2,225 M-2,217 M-2,905 M-2,361 M-2,234 M
DepreciationAndAmortization-1,112 M-1,109 M-1,452 M-1,175 M-1,117 M
Diluted EPS total7.46-3.526.0420.4117.0
Diluted weighted shares outstanding490 M465 M463483.0462810.0462375.0
Earnings from equity interest2,798 M
EarningsFromEquityInterestNetOfTax2,798 M
GainOnSaleOfBusiness20 M250 M188 M392 M393 M
GainOnSaleOfPPE348 M-346 M2 M
GainOnSaleOfSecurity547 M7,859 M
GeneralAndAdministrativeExpense1,080 M1,637 M2,019 M2,043 M2,457 M
Gross operating profit5,115 M4,104 M6,658 M15,062 M14,475 M
ImpairmentOfCapitalAssets317 M
Income before tax10,069 M-3,846 M9,758 M31,547 M23,729 M
Income taxes752 M3,276 M2,078 M4,390 M3,300 M
Interest income3,359 M-957 M108 M66 M444 M
InterestExpenseNonOperating17 M55 M54 M87 M56 M
InterestIncomeOperating3,653 M-3,228 M2,430 M
MinorityInterests-206 M-4 M-105000.02 M-2 M
MiscOtherSpecialCharges-215 M1,271 M33 M5 M72 M
Net income from total operations9,110 M-7,126 M7,680 M27,158 M20,430 M
NetIncomeCommonStockholders9,110 M-7,126 M7,680 M27,158 M20,430 M
NetIncomeContinuousOperations9,110 M-7,126 M7,680 M27,158 M20,430 M
NetNonOperatingInterestIncomeExpense3,343 M-2,648 M54 M-99 M388 M
NetOperatingInterestIncomeExpense3,653 M-3,228 M2,430 M
Operating income4,035 M2,467 M4,638 M13,020 M12,019 M
Operating income before depreciation (EBITDA)7,861 M-6,008 M11,264 M32,810 M24,903 M
OperatingExpense1,080 M1,637 M2,019 M2,043 M2,457 M
Other income net200 M-348 M-5,428 M-18,302 M-12,181 M
OtherGandA1,080 M1,637 M2,019 M2,043 M2,457 M
OtherOperatingExpenses-31,643 M-31,705 M-3 M-179 M-25 M
RealizedCapitalGain-1,259 M
Selling Gen & administrative expense1,080 M1,637 M2,019 M2,043 M2,457 M
Special income/charges-3,653 M-8,856 M317 M
Total Income available for interest expense (EBIT)10,086 M-3,791 M9,811 M31,635 M23,786 M
Total common shares outstanding467 M464 M463 M462 M
Total net income9,110 M-7,126 M7,680 M27,158 M20,430 M
Total ordinary shares154 M154 M154 M154 M154 M
Total revenues35,678 M34,171 M35,869 M55,030 M54,159 M
TotalExpenses31,643 M31,705 M31,231 M42,011 M42,141 M
TotalRevenue35,678 M34,171 M35,869 M55,030 M54,159 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University