
SKIN
The Beauty Health Company
$2.08
+$0.04(+1.96%)
26
Overall
--
Value
10
Tech
42
Quality
Market Cap
$257.46M
Volume
516.68K
52W Range
$0.78 - $2.56
Target Price
$1.88
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $119.1M | $260.1M | $365.9M | $398.0M | $334.3M | ||
Total Revenue | $119.1M | $260.1M | $365.9M | $398.0M | $334.3M | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $51.9M | $81.5M | $117.1M | $242.9M | $152.0M | ||
GROSS PROFIT | |||||||
Gross Profit | $67.2M | $178.5M | $248.8M | $155.1M | $182.3M | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $84.4M | $218.5M | $274.6M | $286.0M | $250.1M | ||
Research & Development | $3.4M | $8.2M | $8.4M | $10.1M | $6.3M | ||
Research Expense | $3.4M | $8.2M | $8.4M | $10.1M | $6.3M | ||
Selling, General & Administrative | $81.0M | $210.3M | $266.2M | $275.9M | $243.8M | ||
Selling & Marketing Expenses | $50.3M | $111.6M | $160.1M | $144.5M | $118.3M | ||
General & Administrative Expenses | $30.6M | $98.7M | $106.1M | $131.4M | $125.5M | ||
Promotion & Advertising | $3.3M | $3.2M | $3.8M | $2.3M | $1.7M | ||
Salaries & Wages | -- | -- | $28.5M | $22.5M | $26.7M | ||
Depreciation & Amortization | $2.6M | $4.5M | $7.2M | -- | -- | ||
Depreciation & Amortization | $2.6M | $4.5M | $7.2M | -- | -- | ||
Amortization | $110.3M | $137.0M | $124.6M | $130.0M | $126.8M | ||
Securities Amortization | -- | $78.3M | -- | -- | -- | ||
Other Operating Expenses | $-35.0K | -- | $-240.0K | $-312.0K | $-261.0K | ||
OPERATING INCOME | |||||||
Operating income | $-17.2M | $-36.6M | $-25.8M | $-130.9M | $-67.8M | ||
EBITDA | $-2.8M | $-351.1M | $85.8M | $-63.0M | $7.4M | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | $21.3M | $11.8M | $13.4M | $13.6M | -- | ||
Intinc | $-21.3M | $-11.7M | $9.2M | $23.2M | $16.6M | ||
Net Non-Operating Interest Income/Expense | $-21.3M | $-11.7M | $4.2M | $23.2M | $16.6M | ||
Other Income/Expense | $47.0K | $360.1M | $75.4M | $-17.1M | $-36.6M | ||
Other Special Charges | $-47.0K | $-281.8M | $76.7M | $17.1M | $36.6M | ||
SPECIAL ITEMS | |||||||
Restructring And Mn A Income | -- | -- | -- | $7.2M | -- | ||
Special Income Charges | $-51.9M | -- | -- | $-7.2M | -- | ||
PRE-TAX INCOME | |||||||
EBIT | $-17.2M | $-368.9M | $58.7M | $-101.9M | $-29.6M | ||
Pre-Tax Income | $-38.5M | $-377.4M | $45.3M | $-101.9M | $-29.6M | ||
INCOME TAX | |||||||
Tax Provision | $-9.3M | $-1.9M | $1.1M | $-1.8M | $-452.0K | ||
NET INCOME | |||||||
Net Income | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
Net Income (Continuing Operations) | $-29.2M | $-375.1M | $44.2M | $-100.1M | $-29.1M | ||
Net Income (Discontinued Operations) | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
Net Income (Common Stockholders) | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
Normalized Income | -- | -- | -- | -- | $-25.1M | ||
TOTALS | |||||||
Total Expenses | $136.3M | $296.7M | $391.7M | $528.9M | $402.1M | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $11.8M | $102.1M | $147.6M | $131.7M | $123.8M | ||
Average Shares Outstanding (Diluted) | -- | $102.1M | $148.5M | $131.7M | $142.5M | ||
Shares Outstanding | $57.5M | $150.6M | $132.5M | $123.4M | $125.2M | ||
Basic EPS | $-0.09 | $-3.67 | $0.30 | $-0.76 | $-0.23 | ||
Basic EPS (Continuing Operations) | $-0.09 | $-3.67 | $0.30 | $-0.76 | $-0.23 | ||
Diluted EPS | $-0.09 | $-3.67 | $-0.23 | $-0.76 | $-0.36 | ||
Diluted EPS (Continuing Operations) | -- | $-3.67 | $-0.23 | $-0.76 | $-0.36 | ||
OTHER METRICS | |||||||
Gain On Sale Of P P E | -- | -- | $-2.0M | -- | -- | ||
Other Gand A | $30.6M | $98.7M | $106.1M | $131.4M | $125.5M | ||
Other Write Down | -- | $78.3M | -- | -- | $2.8M | ||
Other Write Off | -- | -- | -- | $1.5M | $2.1M | ||
Rent And Landing Fees | $3.7M | -- | -- | -- | -- | ||
Write Off | $51.9M | -- | -- | -- | -- | ||
Restruct | -- | -- | -- | $7.2M | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | SKIN | $2.08 | +2.0% | 516.68K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get The Beauty Health Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW