SKIN
The Beauty Health Company
$1.43
+$0.02(+1.42%)
42
Overall
60
Value
25
Tech
42
Quality
Market Cap
$185.17M
Volume
706.15K
52W Range
$0.78 - $2.69
Target Price
$2.30
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $119.1M | $260.1M | $365.9M | $398.0M | $334.3M | ||
| Total Revenue | $119.1M | $260.1M | $365.9M | $398.0M | $334.3M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $51.9M | $81.5M | $117.1M | $242.9M | $152.0M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $67.2M | $178.5M | $248.8M | $155.1M | $182.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $84.4M | $218.5M | $274.6M | $286.0M | $250.1M | ||
| Research & Development | $3.4M | $8.2M | $8.4M | $10.1M | $6.3M | ||
| Research Expense | $3.4M | $8.2M | $8.4M | $10.1M | $6.3M | ||
| Selling, General & Administrative | $81.0M | $210.3M | $266.2M | $275.9M | $243.8M | ||
| Selling & Marketing Expenses | $50.3M | $111.6M | $160.1M | $144.5M | $118.3M | ||
| General & Administrative Expenses | $30.6M | $98.7M | $106.1M | $131.4M | $125.5M | ||
| Promotion & Advertising | $3.3M | $3.2M | $3.8M | $2.3M | $1.7M | ||
| Salaries & Wages | -- | -- | $28.5M | $22.5M | $26.7M | ||
| Depreciation & Amortization | $2.6M | $4.5M | $7.2M | -- | -- | ||
| Depreciation & Amortization | $2.6M | $4.5M | $7.2M | -- | -- | ||
| Amortization | $110.3M | $137.0M | $124.6M | $130.0M | $126.8M | ||
| Securities Amortization | -- | $78.3M | -- | -- | -- | ||
| Other Operating Expenses | $-35.0K | -- | $-240.0K | $-312.0K | $-261.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $-17.2M | $-36.6M | $-25.8M | $-130.9M | $-67.8M | ||
| EBITDA | $-2.8M | $-351.1M | $85.8M | $-63.0M | $7.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $21.3M | $11.8M | $13.4M | $13.6M | -- | ||
| Intinc | $-21.3M | $-11.7M | $9.2M | $23.2M | $16.6M | ||
| Net Non-Operating Interest Income/Expense | $-21.3M | $-11.7M | $4.2M | $23.2M | $16.6M | ||
| Other Income/Expense | $47.0K | $360.1M | $75.4M | $-17.1M | $-36.6M | ||
| Other Special Charges | $-47.0K | $-281.8M | $76.7M | $17.1M | $36.6M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | -- | $7.2M | -- | ||
| Special Income Charges | $-51.9M | -- | -- | $-7.2M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-17.2M | $-368.9M | $58.7M | $-101.9M | $-29.6M | ||
| Pre-Tax Income | $-38.5M | $-377.4M | $45.3M | $-101.9M | $-29.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $-9.3M | $-1.9M | $1.1M | $-1.8M | $-452.0K | ||
| NET INCOME | |||||||
| Net Income | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
| Net Income (Continuing Operations) | $-29.2M | $-375.1M | $44.2M | $-100.1M | $-29.1M | ||
| Net Income (Discontinued Operations) | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
| Net Income (Common Stockholders) | $-29.2M | $-378.8M | $44.2M | $-100.1M | $-29.1M | ||
| Normalized Income | -- | -- | -- | -- | $-25.1M | ||
| TOTALS | |||||||
| Total Expenses | $136.3M | $296.7M | $391.7M | $528.9M | $402.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $11.8M | $102.1M | $147.6M | $131.7M | $123.8M | ||
| Average Shares Outstanding (Diluted) | -- | $102.1M | $148.5M | $131.7M | $142.5M | ||
| Shares Outstanding | $57.5M | $150.6M | $132.5M | $123.4M | $125.2M | ||
| Basic EPS | $-0.09 | $-3.67 | $0.30 | $-0.76 | $-0.23 | ||
| Basic EPS (Continuing Operations) | $-0.09 | $-3.67 | $0.30 | $-0.76 | $-0.23 | ||
| Diluted EPS | $-0.09 | $-3.67 | $-0.23 | $-0.76 | $-0.36 | ||
| Diluted EPS (Continuing Operations) | -- | $-3.67 | $-0.23 | $-0.76 | $-0.36 | ||
| OTHER METRICS | |||||||
| Gain On Sale Of P P E | -- | -- | $-2.0M | -- | -- | ||
| Other Gand A | $30.6M | $98.7M | $106.1M | $131.4M | $125.5M | ||
| Other Write Down | -- | $78.3M | -- | -- | $2.8M | ||
| Other Write Off | -- | -- | -- | $1.5M | $2.1M | ||
| Rent And Landing Fees | $3.7M | -- | -- | -- | -- | ||
| Write Off | $51.9M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $7.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SKIN | $1.43 | +1.4% | 706.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get The Beauty Health Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW