SLG
$51.35
+$0.20(+0.39%)
46
Overall
60
Value
33
Tech
--
Quality
Market Cap
$3.68B
Volume
1.06M
52W Range
-- - --
Target Price
$63.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.5B | $1.3B | $978.6M | $983.6M | $804.4M | $678.2M | $671.5M | $683.3M | $606.0M | ||
| Total Revenue | $1.7B | $1.5B | $1.3B | $978.6M | $1.2B | $1.1B | $861.3M | $919.5M | $913.7M | $886.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $658.3M | $33.3M | $33.2M | $-267.7M | -- | $388.6M | $363.8M | $431.1M | $478.2M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $766.2M | $1.5B | $1.2B | $978.6M | $1.2B | $664.2M | $497.5M | $488.4M | $913.7M | $431.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-301.6M | $1.5B | $1.1B | $834.3M | $234.7M | $183.2M | $167.2M | $316.3M | $546.1M | $452.3M | ||
| Selling, General & Administrative | $94.9M | $99.8M | $100.5M | $92.6M | $100.9M | $91.8M | $94.9M | $93.8M | $118.3M | $85.2M | ||
| Selling & Marketing Expenses | $94.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | $99.8M | $100.5M | $92.6M | $100.9M | $91.8M | $94.9M | $93.8M | $118.3M | $85.2M | ||
| Salaries & Wages | $-6.5M | $312.9M | $293.4M | $229.3M | $2.1M | $2.2M | $2.1M | -- | -- | -- | ||
| Depreciation & Amortization | $588.2M | $845.6M | $419.8M | $291.9M | $284.0M | $325.5M | $228.3M | $224.0M | $255.6M | $214.1M | ||
| Depreciation & Amortization | $588.2M | $845.6M | $419.8M | $291.9M | $284.0M | $325.5M | $228.3M | $224.0M | $255.6M | $214.1M | ||
| Amortization | $27.3M | $24.6M | $16.5M | $12.4M | $11.7M | $11.8M | $11.4M | $7.8M | $7.8M | $6.6M | ||
| Other Operating Expenses | -- | $7.5M | $-1.8M | $34.1M | $268.6M | $212.7M | $197.5M | $26.9M | $27.3M | $24.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-149.6M | $-26.8M | $184.5M | $144.3M | $139.3M | $-1.9M | $4.7M | $188.1M | $137.3M | $153.7M | ||
| EBITDA | $1.5B | $1.1B | $493.3M | $709.7M | $703.7M | $859.1M | $781.3M | $236.3M | $-206.6M | $409.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-357.9M | $321.2M | $257.0M | $208.7M | $190.5M | $118.9M | $72.3M | $88.6M | $137.1M | $165.3M | ||
| Interest Income Operating | $176.0M | $2.8M | $1.6M | $2.0M | $-16.7M | $2.2M | $1.4M | -- | -- | $19.0M | ||
| Intinc | -- | -- | -- | $57.4M | -- | -- | -- | $81.1M | $2.3M | $27.4M | ||
| Net Non-Operating Interest Income/Expense | $357.9M | $-321.2M | $-257.0M | $-208.7M | $-190.5M | $-116.7M | $-73.8M | $97.3M | $-134.8M | $-119.8M | ||
| Gain on Sale of Securities | -- | $-83.0K | $3.3M | -- | -- | -- | -- | $-84.5M | -- | -- | ||
| Other Income/Expense | $-267.2M | $-637.3M | $-352.1M | $-512.3M | $-297.1M | $-226.1M | $-363.5M | $-151.1M | $13.3M | $-175.9M | ||
| Other Special Charges | $238.3M | $343.4M | $237.5M | $231.7M | $255.4M | $248.3M | $164.3M | $77.8M | $76.5M | $147.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $221.9M | -- | $215.5M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $-221.9M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-268.5M | $262.4M | $73.5M | $419.8M | $419.7M | $533.6M | $552.9M | $12.3M | $-462.2M | $195.5M | ||
| Pre-Tax Income | $77.3M | $289.3M | $101.1M | $447.9M | $229.1M | $323.0M | $294.4M | $-76.3M | $-10.9M | $228.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $11.4M | $-2.8M | $-4.3M | $-2.8M | $1.5M | $1.2M | $2.8M | -- | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $284.1M | $249.9M | $101.4M | $247.3M | $270.4M | $379.8M | $457.1M | $-71.6M | $-564.6M | $30.7M | ||
| Net Income (Continuing Operations) | $284.1M | $249.9M | $101.4M | $247.3M | $270.4M | $371.1M | $449.8M | $-76.3M | $-599.3M | $30.2M | ||
| Net Income (Discontinued Operations) | $284.1M | $249.9M | $101.4M | $247.3M | $270.4M | $379.8M | $457.1M | $-71.6M | $-564.6M | $30.7M | ||
| Net Income (Common Stockholders) | $472.8M | $495.4M | $86.4M | $232.3M | $255.5M | $354.3M | $432.2M | $-95.2M | $-579.5M | $5.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $356.7M | $1.5B | $1.1B | $566.6M | $234.7M | $183.2M | $167.2M | $747.4M | $546.1M | $452.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $203.6M | $205.7M | $99.1M | $87.2M | $82.1M | $72.6M | $65.7M | $63.9M | $63.8M | $65.1M | ||
| Average Shares Outstanding (Diluted) | $208.5M | $210.8M | $103.9M | $92.0M | $87.0M | $77.2M | $70.8M | $67.9M | $68.0M | $65.7M | ||
| Shares Outstanding | $101.5M | $102.6M | $92.3M | $85.8M | $79.4M | $70.4M | $65.5M | $64.7M | $65.1M | $71.3M | ||
| Basic E P S Other Gains Losses | $0.39 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic EPS (Continuing Operations) | $3.2 | $2.08 | $0.88 | $-0.73 | -- | $4.88 | $6.57 | $-1.49 | $-9.12 | $0.08 | ||
| Diluted EPS | -- | $2.08 | $0.87 | $-0.73 | -- | $4.87 | $6.5 | $-1.49 | $-9.12 | $0.08 | ||
| Diluted EPS (Continuing Operations) | $0.90 | $2.08 | $0.87 | $-0.73 | -- | $4.87 | $6.5 | $-1.49 | $-9.12 | $0.08 | ||
| Dividend Per Share | $2.508 | $2.92 | $3.122 | $3.271 | $3.418 | $3.548 | $6.27 | $3.69 | $3.229 | $3.01 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $-188.7M | $-245.5M | $14.9M | $14.9M | $14.9M | $14.9M | $14.9M | $116.0M | $14.9M | $14.9M | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $215.5M | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $409.0K | $1.1M | $401.0K | ||
| Allowances For Construction | -- | $7.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted E P S Other Gains Losses | $2.18 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $28.9M | $55.9M | $38.1M | $311.3M | $41.7M | $-22.2M | $-88.2M | $-58.1M | $-89.9M | $28.4M | ||
| Earnings From Equity Interest Net Of Tax | $28.9M | $55.9M | $38.1M | $311.3M | $41.7M | $-22.2M | $-88.2M | $-58.1M | $-89.9M | $28.4M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $287.4M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $238.1M | $73.2M | $-30.8M | $-16.7M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $14.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $12.2M | $-348.1M | $-284.6M | $-236.7M | $-5.0K | $-19.5M | $-25.2M | -- | -- | -- | ||
| Minority Interests | $-33.4M | $-29.0M | $305.0K | $-23.6M | $-21.1M | $-35.0M | $-23.6M | $4.7M | $34.8M | $-8.2M | ||
| Net Income Discontinuous Operations | $14.5M | -- | -- | $-6.8M | -- | $-35.3M | $-2.9M | -- | -- | -- | ||
| Net Income From Other Gains Losses | $20.9M | $-10.4M | $-178.5M | $-170.2M | $62.3M | $127.1M | $186.3M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $323.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | $99.8M | $100.5M | $92.6M | $100.9M | $91.8M | $94.9M | $93.8M | $118.3M | $85.2M | ||
| Other Taxes | $232.7M | $248.4M | $244.3M | $186.4M | $190.8M | $176.3M | $152.8M | $138.2M | $143.8M | $128.2M | ||
| Other Write Off | $323.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-188.7M | $-245.5M | $14.9M | $14.9M | $14.9M | $14.9M | $14.9M | $116.0M | $14.9M | $14.9M | ||
| Preferred Stock Dividends | $-188.7M | $-245.5M | $14.9M | $14.9M | $14.9M | $14.9M | $14.9M | $116.0M | $14.9M | $14.9M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $-6.8M | -- | $-35.3M | $-2.9M | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | -- | $6.9M | -- | ||
| Selling Expense | $94.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic EPS | -- | $2.08 | $0.88 | $-0.73 | -- | $4.88 | $6.57 | $-1.49 | $-9.12 | $0.08 | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SLG | $51.35 | +0.4% | 1.06M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |