SLP logo

SLP

Simulations Plus Inc.

$14.17
-$0.05(-0.35%)
36
Overall
60
Value
16
Tech
34
Quality
Market Cap
$281.18M
Volume
191.87K
52W Range
$12.39 - $37.67
Target Price
$25.33
Order:

Income Statement

MetricTrendChart
2015
Aug
2016
Aug
2017
Aug
2018
Aug
2019
Aug
2020
Aug
2021
Aug
2022
Aug
2023
Aug
2024
Aug
REVENUE
Total Revenue
$18.3M$20.0M$24.1M$29.7M$34.0M$41.6M$46.5M$53.9M$59.6M$70.0M
Total Revenue
$18.3M$20.0M$24.1M$29.7M$34.0M$41.6M$46.5M$53.9M$59.6M$70.0M
COST OF GOODS SOLD
Cost of Revenue
$-4.3M$-4.6M$-6.3M$-8.0M$9.0M$10.6M$3.2M$10.8M$11.6M$26.9M
GROSS PROFIT
Gross Profit
$14.0M$15.4M$17.8M$21.7M$24.9M$30.9M$43.2M$43.1M$47.9M$43.2M
OPERATING EXPENSES
Operating Expenses
$-8.1M$-8.1M$-9.6M$-11.4M$14.3M$19.3M$24.6M$28.2M$39.2M$37.0M
Research & Development
$1.3M$1.4M$1.4M$1.8M$2.5M$13.6M$4.0M$3.2M$4.5M$5.8M
Research Expense
$1.3M$1.4M$1.4M$1.8M$2.5M$13.6M$4.0M$3.2M$4.5M$5.8M
Selling, General & Administrative
$6.8M$6.7M$8.2M$9.6M$11.8M$16.4M$20.6M$25.0M$34.7M$31.3M
Selling & Marketing Expenses
$6.8M$6.7M$8.2M$9.6M$83.2K$64.0K$100.0K$200.0K$6.6M$8.9M
General & Administrative Expenses
$-488.9K$-491.8K$-509.6K$-567.0K$11.8M$16.4M$20.6M$25.0M$28.2M$22.4M
Promotion & Advertising
$-38.0K$-131.8K$-58.4K$-67.8K$83.2K$64.0K$100.0K$200.0K----
Salaries & Wages
$-295.2K$-347.1K$-621.8K$-709.1K$1.1M$1.6M--$2.7M$4.3M$6.0M
Depreciation & Amortization
$-2.0M$-1.9M$-2.1M$-2.7M$131.8K$166.0K$200.0K$300.0K$200.0K$300.0K
Depreciation & Amortization
$-2.0M$-1.9M$-2.1M$-2.7M$131.8K$166.0K$200.0K$300.0K$200.0K$300.0K
Amortization
$-1.0M$-981.1K$-1.1M$-1.3M$10.4M$12.9M$12.9M$12.9M$19.1M$96.1M
Other Operating Expenses
------$-175.7K$584.0K$644.0K$700.0K$-204.0K$500.0K$503.0K
OPERATING INCOME
Operating income
$5.9M$7.2M$8.3M$10.3M$10.6M$11.6M$11.3M$14.9M$8.7M$6.1M
EBITDA
$7.7M$9.2M$10.4M$13.0M$13.3M$14.3M$14.7M$20.4M$14.4M$17.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$38.2K$153.0K$109.1K--$22.0K------
Interest Income Operating
$17.9K$18.0K$15.9K$27.1K$33.5K$30.0K$201.0K$717.0K$4.1M$4.4M
Net Non-Operating Interest Income/Expense
----$-38.2K$-153.0K$-109.1K--$-22.0K$-717.0K$-4.1M--
Gain on Sale of Securities
------------------$5.0K
Other Income/Expense
$-18.3M$-22.8M$-27.2M$-29.7M$9.1M$203.0K$168.0K$-513.0K$-3.0M$-6.3M
Other Special Charges
--------$-109.1K$-203.0K$-168.0K$204.0K$3.0M$6.3M
SPECIAL ITEMS
Restructring And Mn A Income
$-37.0K$-5.4M$-6.3M$-8.9M$-9.3K$-10.6M$-9.8M$-11.9M$-4.5M$-7.8M
Special Income Charges
$37.0K$5.4M$6.3M$8.9M$9.3K$10.6M$9.8M$11.9M$4.5M$7.8M
PRE-TAX INCOME
EBIT
$5.7M$7.2M$8.3M$10.3M$10.6M$11.4M$11.1M$15.1M$11.7M$12.4M
Pre-Tax Income
$5.7M$7.2M$8.2M$10.1M$10.6M$11.4M$11.1M$15.1M$11.7M$12.4M
INCOME TAX
Tax Provision
$1.8M$2.3M$2.5M$1.2M$2.0M$2.1M$1.3M$2.6M$1.7M$2.5M
NET INCOME
Net Income
$3.8M$5.0M$5.8M$8.9M$8.6M$9.3M$9.8M$12.5M$10.0M$10.0M
Net Income (Continuing Operations)
$3.8M$5.0M$5.8M$8.9M$8.6M$9.3M$9.8M$12.5M$10.0M$10.0M
Net Income (Discontinued Operations)
$3.8M$5.0M$5.8M$8.9M$8.6M$9.3M$9.8M$12.5M$10.0M$10.0M
Net Income (Common Stockholders)
$3.8M$5.0M$5.8M$8.9M$8.6M$9.3M$9.8M$12.5M$10.0M$10.0M
Normalized Income
------------$9.2M----$-76.1M
TOTALS
Total Expenses
$-12.5M$-12.7M$-15.9M$-19.4M$23.3M$30.0M$27.8M$39.0M$50.9M$63.9M
SHARE & EPS DATA
Average Shares Outstanding
$16.9M$17.0M$17.2M$17.3M$17.5M$17.8M$20.0M$20.2M$20.1M$20.0M
Average Shares Outstanding (Diluted)
$17.0M$17.2M$17.5M$17.9M$18.1M$18.5M$20.7M$20.7M$20.5M$20.3M
Shares Outstanding
$17.0M$17.2M$17.3M$17.4M$17.6M$19.9M$20.1M$20.3M$19.9M$20.1M
Basic EPS
$0.23$0.29$0.34$0.52$0.49$0.52$0.49$0.62$0.50$0.50
Basic EPS (Continuing Operations)
--------$0.49$0.52$0.49$0.62$0.50$0.50
Diluted EPS
$0.23$0.29$0.33$0.50$0.48$0.50$0.47$0.60$0.49$0.49
Diluted EPS (Continuing Operations)
--------$0.48$0.50$0.47$0.60$0.49$0.49
Dividend Per Share
----$0.20------$0.24$0.24$0.24$0.24
OTHER METRICS
Acquisition Expense
----------------$3.3M$2.6M
Allowances For Construction
--------$9.0M----------
Earnings from equity interest
--------$-4.2M$-4.3M$-4.8M$-4.8M$-4.8M$-4.8M
Earnings From Equity Interest Net Of Tax
--------$-4.2M$-4.3M$-4.8M$-4.8M$-4.8M$-4.8M
Gain On Sale Of P P E
--------------$1.0K$-6.0K--
Loss And Loss Adjustment Expected Incurred
------------$10.6M------
Other Gand A
$-488.9K$-491.8K$-509.6K$-567.0K$11.8M$16.4M$20.6M$25.0M$28.2M$22.4M
Other Write Off
----------------$43.0K$86.0K
Rent And Landing Fees
$-488.9K$-491.8K$-509.6K------$10.6M------
Selling Expense
$6.8M$6.7M$8.2M$9.6M------------
Restruct
$-37.0K$-5.4M$-6.3M$-8.9M$-9.3K$-10.6M$-9.8M$-11.9M$-4.5M$-7.8M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SLP$14.17-0.4%191.87K
3
4
5
6

Get Simulations Plus Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.