SMLR
Semler Scientific Inc
$32.14
+$0.08(+0.25%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$325.40M
Volume
3.39M
52W Range
$21.77 - $81.56
Target Price
$81.75
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.3M | $7.4M | $12.5M | $21.5M | $32.8M | $38.6M | $53.0M | $56.7M | $68.2M | $56.3M | ||
| Total Revenue | $3.6M | $7.4M | $12.5M | $21.5M | $32.8M | $38.6M | $53.0M | $56.7M | $68.2M | $56.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-692.0K | $-1.9M | $-1.8M | $-2.7M | $-3.7M | $3.4M | $-6.1M | $4.3M | $7.0M | $4.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.5M | $4.7M | $-4.4M | $18.8M | $29.1M | $35.2M | $53.0M | $52.4M | $61.2M | $51.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-8.0M | $-9.6M | $-13.3M | $-2.1M | $-2.5M | $2.9M | $3.8M | $4.8M | $38.2M | $30.6M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $5.8M | $4.8M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $5.8M | $4.8M | ||
| Selling, General & Administrative | $6.2M | $6.9M | $8.9M | $11.4M | $15.9M | $16.3M | $29.8M | $30.4M | $32.4M | $25.8M | ||
| Selling & Marketing Expenses | $3.7M | $3.8M | $5.1M | $7.2M | $9.0M | $9.9M | $20.6M | $17.7M | $18.1M | $13.1M | ||
| General & Administrative Expenses | $2.4M | $3.0M | $3.8M | $4.2M | $7.0M | $6.4M | $9.2M | $12.7M | $14.3M | $12.7M | ||
| Salaries & Wages | $-190.0K | $-300.0K | $-343.0K | $2.1M | $2.5M | $253.0K | $749.0K | $741.0K | -- | -- | ||
| Depreciation & Amortization | $-194.0K | $-323.0K | $-367.0K | $-395.0K | $-483.0K | $439.0K | $442.0K | $386.0K | $307.0K | $296.0K | ||
| Depreciation & Amortization | $-194.0K | $-323.0K | $-367.0K | $-395.0K | $-483.0K | $439.0K | $442.0K | $386.0K | -- | -- | ||
| Amortization | $-147.0K | $-185.0K | $-156.0K | $-22.0K | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | $-69.0K | $-77.0K | $2.9M | $3.8M | $4.8M | $5.8M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-706.0K | $-2.2M | $-13.3M | $5.3M | $10.7M | $16.0M | $19.4M | $17.2M | $22.3M | $20.9M | ||
| EBITDA | $-362.0K | $-1.5M | $-322.0K | $5.8M | $11.3M | $16.5M | $20.1M | $17.8M | $24.7M | $21.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $175.0K | $391.0K | $464.0K | $239.0K | -- | $-19.0K | $-10.0K | $-494.0K | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $2.5M | $1.9M | ||
| Net Non-Operating Interest Income/Expense | $-175.0K | $-391.0K | $-464.0K | $-239.0K | -- | $19.0K | $10.0K | $494.0K | $2.5M | $1.9M | ||
| Gain on Sale of Securities | -- | $-223.0K | $-247.0K | $-200.0K | $-206.0K | $442.0K | $-362.0K | -- | -- | -- | ||
| Other Income/Expense | $-1.0K | $4.0K | $-12.3M | $4.0K | $9.0K | $-506.0K | $-21.1M | $5.0K | $-17.0K | $-24.9M | ||
| Other Special Charges | $1.0K | $-4.0K | $12.3M | $-4.0K | $-9.0K | $506.0K | $21.5M | $-5.0K | $17.0K | $13.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | $734.0K | -- | ||
| Special Income Charges | -- | -- | $251.0K | -- | -- | $-3.4M | -- | -- | $-734.0K | -- | ||
| Impairment of Capital Assets | -- | -- | $-251.0K | -- | -- | $3.4M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-705.0K | $-2.2M | $-1.0M | $5.3M | $10.7M | $16.0M | $19.4M | $17.2M | $24.1M | $20.9M | ||
| Pre-Tax Income | $-880.0K | $-2.6M | $-1.5M | $5.0M | $10.7M | $16.5M | $19.5M | $17.7M | $24.1M | $47.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-9.0K | $-10.0K | $9.0K | $26.0K | $-4.4M | $2.5M | $2.2M | $3.4M | $3.5M | $7.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-880.0K | $-2.6M | $-1.5M | $5.0M | $15.1M | $14.0M | $17.2M | $14.3M | $20.6M | $40.9M | ||
| Net Income (Continuing Operations) | $-880.0K | $-2.6M | $-1.5M | $5.0M | $15.1M | $14.0M | $17.2M | $14.3M | $20.6M | $40.9M | ||
| Net Income (Discontinued Operations) | $-880.0K | $-2.6M | $-1.5M | $5.0M | $15.1M | $14.0M | $17.2M | $14.3M | $20.6M | $40.9M | ||
| Net Income (Common Stockholders) | $-880.0K | $-2.6M | $-1.5M | $5.0M | $15.1M | $14.0M | $17.2M | $14.3M | $20.6M | $40.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $18.6M | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-8.7M | $-11.5M | $-15.1M | $-4.8M | $-6.1M | $6.3M | $3.8M | $9.1M | $45.2M | $35.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.1M | $5.1M | $5.4M | $6.1M | $6.4M | $6.6M | $6.7M | $6.7M | $6.7M | $7.2M | ||
| Average Shares Outstanding (Diluted) | $800.0K | $5.1M | $5.4M | $7.6M | $8.0M | $8.1M | $8.1M | $8.0M | $7.8M | $8.0M | ||
| Shares Outstanding | $4.7M | $5.3M | $5.9M | $6.3M | $6.5M | $6.7M | $6.8M | $6.8M | $7.0M | $9.6M | ||
| Basic EPS | -- | -- | $-0.28 | $0.82 | $2.34 | $2.13 | $2.56 | $2.13 | $3.06 | $5.66 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.13 | -- | $2.13 | $3.06 | $5.66 | ||
| Diluted EPS | $-1.1 | $-0.50 | $-0.28 | $0.66 | $1.88 | $1.74 | $2.12 | $1.79 | $2.63 | $5.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.74 | -- | $1.79 | $2.63 | $5.13 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $24.9M | ||
| Gain On Sale Of P P E | -- | $223.0K | $484.0K | -- | -- | $-271.0K | $-362.0K | $-463.0K | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $6.1M | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | $-59.0K | $2.0K | -- | $10.0K | -- | -- | -- | ||
| Other Gand A | $2.4M | $3.0M | $3.8M | $4.2M | $7.0M | $6.4M | $9.2M | $12.7M | $14.3M | $12.7M | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $-48.0K | -- | -- | ||
| Rent And Landing Fees | $2.4M | $3.0M | $3.8M | $4.2M | $7.0M | -- | $9.2M | -- | -- | -- | ||
| Selling Expense | $3.7M | $3.8M | $5.1M | $7.2M | $9.0M | -- | $14.4M | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | $3.4M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $734.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SMLR | $32.14 | +0.2% | 3.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |