SOND
Sonder Holdings Inc.
$1.65
-$0.11(-6.25%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$35.80M
Volume
104.67K
52W Range
$1.47 - $5.57
Target Price
$4.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $232.9M | $465.0M | $602.1M | $621.3M | ||
| Total Revenue | $232.9M | $465.0M | $602.1M | $621.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $201.4M | $327.6M | $392.9M | $377.2M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $31.5M | $137.4M | $209.2M | $244.0M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $142.7M | $204.0M | $212.9M | $184.3M | ||
| Research & Development | $19.1M | $28.6M | $22.4M | $16.5M | ||
| Research Expense | $19.1M | $28.6M | $22.4M | $16.5M | ||
| Selling, General & Administrative | $129.6M | $184.5M | $190.6M | $207.6M | ||
| Selling & Marketing Expenses | $23.5M | $52.7M | $78.6M | $84.2M | ||
| General & Administrative Expenses | $106.1M | $131.9M | $112.1M | $123.4M | ||
| Promotion & Advertising | $5.5M | $6.4M | -- | -- | ||
| Salaries & Wages | $25.2M | $24.3M | -- | -- | ||
| Depreciation & Amortization | -- | $23.9M | $22.1M | -- | ||
| Depreciation & Amortization | -- | $23.9M | -- | -- | ||
| Amortization | $17.7M | $142.4M | $184.7M | -- | ||
| Other Operating Expenses | $142.7M | $204.0M | $212.9M | $184.3M | ||
| OPERATING INCOME | ||||||
| Operating income | $-259.9M | $-365.9M | $-278.0M | $-182.6M | ||
| EBITDA | $-239.0M | $-74.2M | $-51.6M | $-339.0K | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $21.5M | $25.4M | $34.2M | ||
| Intinc | $-44.1M | $-21.5M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-44.1M | $-21.5M | $-25.4M | $-34.2M | ||
| Gain on Sale of Securities | -- | $95.7M | $2.4M | $-28.6M | ||
| Other Income/Expense | $-9.9M | $-88.3M | $3.3M | $19.7M | ||
| Other Special Charges | $9.9M | $-7.4M | $-5.7M | $10.0M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | $4.0M | $2.1M | $3.9M | ||
| Special Income Charges | -- | $-86.1M | $-61.3M | $-17.1M | ||
| Impairment of Capital Assets | -- | $82.0M | $59.2M | $13.2M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-294.1M | $-244.4M | $-271.2M | $-191.9M | ||
| Pre-Tax Income | $-294.1M | $-244.4M | $-296.6M | $-226.1M | ||
| INCOME TAX | ||||||
| Tax Provision | $242.0K | $622.0K | $-933.0K | $-2.0M | ||
| NET INCOME | ||||||
| Net Income | $-294.4M | $-245.0M | $-295.7M | $-224.1M | ||
| Net Income (Continuing Operations) | $-294.4M | $-245.0M | $-295.7M | $-224.1M | ||
| Net Income (Discontinued Operations) | $-294.4M | $-245.0M | $-295.7M | $-224.1M | ||
| Net Income (Common Stockholders) | $-294.4M | $-245.0M | $-295.7M | $-228.9M | ||
| Normalized Income | -- | -- | -- | $-210.0M | ||
| TOTALS | ||||||
| Total Expenses | $344.2M | $531.6M | $605.8M | $561.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $551.0K | $10.3M | $10.9M | $11.1M | ||
| Average Shares Outstanding (Diluted) | $551.0K | $10.3M | $10.9M | $11.1M | ||
| Shares Outstanding | $13.3M | $11.0M | $11.6M | $13.3M | ||
| Basic EPS | $-19.2 | $-16 | $-27.04 | $-20.69 | ||
| Basic EPS (Continuing Operations) | $-19.2 | $-16 | $-27.04 | $-20.69 | ||
| Diluted EPS | $-19.2 | $-16 | $-27.04 | $-20.69 | ||
| Diluted EPS (Continuing Operations) | $-19.2 | $-16 | $-27.04 | $-20.69 | ||
| OTHER METRICS | ||||||
| Accretion On Preferred Stock | -- | -- | -- | $4.8M | ||
| Gain On Sale Of P P E | $2.5M | $2.6M | -- | -- | ||
| Interest Expense Operating | -- | $-2.5M | -- | -- | ||
| Other Gand A | $106.1M | $131.9M | $112.1M | $123.4M | ||
| Other Impairment Of Capital Assets | -- | $79.1M | -- | -- | ||
| Other Taxes | $200.0K | -- | -- | -- | ||
| Other Write Off | $-4.7M | $-1.6M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $4.8M | ||
| Preferred Stock Dividends | -- | -- | -- | $4.8M | ||
| Othspecchg | -- | $1.2M | -- | -- | ||
| Restruct | -- | $4.0M | $2.1M | $3.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SOND | $1.65 | -6.3% | 104.67K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |