SPNS
Sapiens International Corporation N.V.
$43.02
-$0.03(-0.07%)
54
Overall
--
Value
41
Tech
68
Quality
Market Cap
$2.41B
Volume
540.40K
52W Range
$23.69 - $43.18
Target Price
$37.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $185.6M | $216.2M | $269.2M | $289.7M | $325.7M | $382.9M | $461.0M | $474.7M | $514.6M | $542.4M | ||
| Total Revenue | $185.6M | $216.2M | $269.2M | $289.7M | $325.7M | $382.9M | $461.0M | $474.7M | $514.6M | $542.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-111.2M | $-130.4M | $-175.7M | $-180.1M | $-196.2M | $-226.9M | $-273.2M | $-274.6M | $295.0M | $304.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $74.4M | $85.8M | $93.5M | $109.6M | $129.5M | $156.0M | $187.8M | $200.2M | $219.6M | $238.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-50.1M | $-60.9M | $-92.5M | $-86.5M | $-91.7M | $-111.0M | $-130.4M | $-133.7M | $140.7M | $152.3M | ||
| Research & Development | $10.2M | $16.5M | $32.0M | $34.4M | $37.4M | $41.4M | $54.0M | $58.7M | $63.5M | $66.3M | ||
| Research Expense | $10.2M | $16.5M | $32.0M | $34.4M | $37.4M | $41.4M | $54.0M | $58.7M | $63.5M | $66.3M | ||
| Selling, General & Administrative | $39.9M | $44.5M | $60.6M | $52.1M | $54.3M | $69.6M | $76.3M | $75.0M | $77.3M | $86.0M | ||
| Selling & Marketing Expenses | $39.9M | $44.5M | $60.6M | $52.1M | $54.3M | $69.6M | $76.3M | $75.0M | $77.3M | $86.0M | ||
| General & Administrative Expenses | $-1.7M | $-1.9M | $-9.0M | $-980.0K | $-9.4M | $-12.7M | -- | $-10.9M | $340.0K | -- | ||
| Salaries & Wages | $-1.3M | $-2.0M | $-2.0M | $-1.9M | $-1.4M | $-24.0M | -- | $-3.8M | -- | -- | ||
| Depreciation & Amortization | $-2.1M | $-2.8M | $-3.8M | $-3.8M | $-3.5M | $-4.7M | -- | $-4.2M | -- | -- | ||
| Depreciation & Amortization | $-2.1M | $-2.8M | $-3.8M | $-3.8M | $-3.5M | $-4.7M | -- | $-4.2M | -- | -- | ||
| Amortization | $-5.4M | $-4.9M | $-7.2M | $-11.2M | $-10.0M | $-12.1M | -- | $-12.2M | -- | -- | ||
| Other Operating Expenses | $-2.6M | $-6.1M | $-5.0M | $-4.5M | $-6.0M | $-8.5M | -- | $-14.8M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $24.4M | $24.8M | $1.0M | $23.0M | $37.9M | $45.0M | $57.5M | $66.5M | $78.9M | $85.8M | ||
| EBITDA | $33.7M | $34.9M | $14.4M | $38.9M | $54.2M | $64.9M | $87.4M | $87.8M | $102.1M | $109.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $163.0K | $533.0K | $-3.0M | $-4.0M | $-2.8M | $-3.8M | $-202.0K | $-941.0K | $1.8M | $4.0M | ||
| Net Non-Operating Interest Income/Expense | $163.0K | $533.0K | $-3.0M | $-4.0M | $-2.8M | $-3.8M | $-202.0K | $-941.0K | $1.8M | $4.0M | ||
| Gain on Sale of Securities | $254.0K | -- | $-166.0K | $-755.0K | $-30.0K | $-617.0K | -- | $-1.2M | -- | -- | ||
| Other Income/Expense | $-254.0K | $-295.7M | $-283.4M | $755.0K | $30.0K | $617.0K | -- | $-474.2M | $-4.4M | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $474.7M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-3.5M | $-15.6M | $-4.3M | $-3.9M | $-3.7M | $-4.0M | -- | $-5.2M | -- | -- | ||
| Special Income Charges | $9.6M | $21.1M | $9.9M | $9.1M | $9.4M | $10.6M | -- | $11.3M | -- | -- | ||
| Impairment of Capital Assets | $-6.0M | $-5.5M | $-5.6M | $-5.2M | $-5.7M | $-6.6M | -- | $-6.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $24.5M | $25.4M | $-2.0M | $19.0M | $35.1M | $41.2M | $57.3M | $65.5M | $80.6M | $89.8M | ||
| Pre-Tax Income | $24.5M | $25.4M | $-2.0M | $19.0M | $35.1M | $41.2M | $57.3M | $65.5M | $80.6M | $89.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.2M | $5.8M | $-2.6M | $5.0M | $8.6M | $7.0M | $10.0M | $12.6M | $14.3M | $17.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $20.0M | $19.3M | $352.0K | $13.8M | $26.2M | $33.8M | $47.2M | $52.6M | $65.9M | $72.2M | ||
| Net Income (Continuing Operations) | $20.0M | $19.3M | $352.0K | $13.8M | $26.2M | $33.8M | $47.2M | $52.6M | $66.4M | $72.3M | ||
| Net Income (Discontinued Operations) | $20.0M | $19.3M | $352.0K | $13.8M | $26.2M | $33.8M | $47.2M | $52.6M | $65.9M | $72.2M | ||
| Net Income (Common Stockholders) | $20.0M | $19.3M | $352.0K | $13.8M | $26.2M | $33.8M | $47.2M | $52.6M | $65.9M | $72.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $59.3M | $88.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-161.3M | $-191.3M | $-268.2M | $-266.7M | $-287.8M | $-337.9M | $-403.5M | $-408.2M | $435.7M | $456.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $48.1K | $48.9K | $49.2K | $49.8M | $50.0M | $50.4M | $54.9M | $55.1M | $55.4M | $55.8M | ||
| Average Shares Outstanding (Diluted) | $49.3K | $49.8K | $49.9K | $50.1M | $50.7M | $52.0M | $55.5M | $55.6M | $55.7M | $56.2M | ||
| Shares Outstanding | $48.8M | $49.0M | $49.8M | $55.9M | $50.2M | $54.7M | $55.1M | $55.1M | $55.9M | $55.9M | ||
| Basic EPS | $0.42 | $0.40 | $0.01 | $0.28 | $0.53 | $0.67 | $0.86 | $0.95 | $1.13 | $1.29 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $1.13 | $1.29 | ||
| Diluted EPS | $0.41 | $0.40 | $0.01 | $0.28 | $0.52 | $0.65 | $0.85 | $0.95 | $1.12 | $1.29 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $1.12 | $1.29 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.28 | $0.57 | ||
| OTHER METRICS | ||||||||||||
| Fees | -- | -- | -- | -- | -- | -- | -- | $80.0K | -- | -- | ||
| Minority Interests | $-60.0K | $178.0K | $146.0K | $-215.0K | $-244.0K | -- | -- | -- | $-423.0K | $-141.0K | ||
| Net Income From Other Gains Losses | $-224.0K | $-443.0K | $-350.0K | -- | $-244.0K | $-382.0K | $-151.0K | $-336.0K | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $295.0M | $304.3M | ||
| Other Gand A | $-1.7M | $-1.9M | $-9.0M | $-980.0K | $-9.4M | $-12.7M | -- | $-10.9M | $340.0K | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $-635.0K | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-7.4M | $-7.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $39.9M | $44.5M | $60.6M | $52.1M | $54.3M | $69.6M | $76.3M | $75.0M | -- | -- | ||
| Restruct | $-3.5M | $-15.6M | $-4.3M | $-3.9M | $-3.7M | $-4.0M | -- | $-5.2M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPNS | $43.02 | -0.1% | 540.40K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sapiens International Corporation N.V. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW