
SQM
Sociedad Quimica y Minera S.A.
$48.57
-$0.43(-0.87%)
66
Overall
60
Value
90
Tech
50
Quality
Market Cap
$12.77B
Volume
1.36M
52W Range
$29.36 - $49.58
Target Price
$48.32
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $2.2B | $2.3B | $1.9B | $1.8B | $2.9B | $10.7B | $7.5B | $4.5B | ||
| Total Revenue | $2.2B | $2.3B | $1.9B | $1.8B | $2.9B | $10.7B | $7.5B | $4.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-1.4B | $1.5B | $1.4B | $1.3B | $1.8B | $5.0B | $4.4B | $3.2B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $762.5M | $780.2M | $560.1M | $482.9M | $1.1B | $5.7B | $3.1B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $154.2M | $206.4M | $143.6M | $211.9M | $-166.9M | $155.9M | $269.2M | $290.7M | ||
| Research & Development | -- | $-1 | $-1 | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $101.2M | $175.9M | $117.2M | $107.0M | $-94.3M | $-76.2M | $175.8M | $186.0M | ||
| Selling & Marketing Expenses | $69.1M | $57.8M | $-56.4M | -- | $-2.4M | $-5.7M | $6.6M | -- | ||
| General & Administrative Expenses | $101.2M | $118.1M | $117.2M | $107.0M | $-91.8M | $-70.5M | $175.8M | $186.0M | ||
| Salaries & Wages | $-227.6M | $-260.9M | $-238.7M | -- | -- | -- | $75.5M | -- | ||
| Depreciation & Amortization | $-240.5M | $-220.8M | $-201.4M | $-203.9M | $-2.9M | $-2.8M | $3.9M | -- | ||
| Depreciation & Amortization | $-240.5M | $-220.8M | $-201.4M | $-203.9M | $-2.9M | $-2.8M | $3.9M | -- | ||
| Amortization | $-219.0K | $-6.4M | $-6.0M | -- | -- | -- | $444.0K | -- | ||
| Securities Amortization | $50.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $53.1M | $30.5M | $26.4M | $104.9M | $-12.1M | $-52.4M | $93.4M | $104.7M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $608.3M | $573.7M | $416.5M | $270.9M | $923.2M | $5.5B | $2.8B | $1.0B | ||
| EBITDA | $253.8M | $782.2M | $390.4M | $326.8M | $926.1M | $5.6B | $2.9B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-50.1M | $-57.8M | $-76.9M | $85.1M | $-82.0M | $90.1M | $138.4M | $197.5M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $38.3M | $30.1M | ||
| Intinc | $13.5M | $22.5M | $26.3M | $13.7M | $3.8M | $44.7M | $122.7M | $103.6M | ||
| Net Non-Operating Interest Income/Expense | $13.5M | $22.5M | $26.3M | $13.7M | $-78.7M | $39.6M | $-15.7M | $-93.9M | ||
| Gain on Sale of Securities | -- | -- | $278.1M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-460.0M | $-478.2M | $-306.1M | $-200.4M | -- | -- | $-593.0K | $-11.0M | ||
| Other Special Charges | $17.8M | $32.0M | $18.2M | $26.9M | $19.6M | $9.9M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-8.0M | $3.0M | $-78.0M | $-77.5M | $-5.4M | $-4.2M | $-202.0K | $-639.0K | ||
| Impairment of Capital Assets | $8.0M | $-3.0M | $1.1M | $-4.7M | $-6.1M | $-8.6M | $202.0K | $639.0K | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $494.3M | $1.0B | $591.8M | $323.7M | $923.3M | $5.6B | $2.9B | $1.2B | ||
| Pre-Tax Income | $594.6M | $1.1B | $668.7M | $403.1M | $841.2M | $5.5B | $2.8B | $974.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $216.3M | $179.0M | $110.0M | $70.2M | $249.0M | $1.6B | $1.9B | $282.6M | ||
| NET INCOME | ||||||||||
| Net Income | $856.8M | $884.1M | $561.2M | $164.5M | $585.5M | $3.9B | $922.8M | $685.1M | ||
| Net Income (Continuing Operations) | $856.8M | $884.1M | $561.2M | $336.7M | $1.2B | $3.9B | $929.9M | $691.8M | ||
| Net Income (Discontinued Operations) | $856.8M | $884.1M | $561.2M | $164.5M | $585.5M | $3.9B | $922.8M | $685.1M | ||
| Net Income (Common Stockholders) | $856.8M | $884.1M | $561.2M | $164.5M | $585.5M | $3.9B | $922.8M | $685.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $2.1B | $965.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-1.2B | $1.7B | $1.5B | $1.5B | $2.0B | $5.1B | $4.7B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $263.2M | $263.2B | $263.2B | $534.5M | $1.9B | $572.3M | $285.6M | -- | ||
| Average Shares Outstanding (Diluted) | $525.7M | $263.2B | $263.2B | $534.5M | $1.9B | $572.3M | $285.6M | -- | ||
| Shares Outstanding | $263.2M | $263.2M | $263.2M | $526.4M | $142.8M | $285.6M | $142.8M | $285.6M | ||
| Basic EPS | $1.63 | $1.67 | $1.06 | $0.63 | $0.63 | $13.68 | $3.23 | -- | ||
| Basic EPS (Continuing Operations) | -- | $1.67 | $1.06 | $0.63 | $0.63 | $13.68 | $3.23 | -- | ||
| Diluted EPS | -- | $1.67 | $1.06 | $0.63 | $0.63 | $13.68 | $3.23 | -- | ||
| Diluted EPS (Continuing Operations) | $1.63 | $1.67 | $1.06 | $0.63 | $0.63 | $13.68 | $3.23 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.10 | -- | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D Income | $427.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | $57.8M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $14.5M | $6.4M | $287.9M | $173.5M | -- | -- | $593.0K | $11.0M | ||
| Earnings From Equity Interest Net Of Tax | $14.5M | $6.4M | $287.9M | $173.5M | -- | -- | $593.0K | $11.0M | ||
| Gain On Sale Of Business | $268.2M | $151.0M | $159.1M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $-10.3M | $-11.9M | $-17.0M | -- | -- | -- | $3.8M | -- | ||
| Interest Expense Operating | $-50.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $6.6M | -- | ||
| Minority Interests | $720.0K | $2.2M | $2.5M | $-3.8M | $-6.8M | $-8.0M | $-7.1M | $-6.7M | ||
| Non Recurring Operation Expense | -- | -- | $76.9M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $4.4B | $3.2B | ||
| Other Gand A | $101.2M | $118.1M | $117.2M | $107.0M | $-91.8M | $-70.5M | $175.8M | $186.0M | ||
| Rent And Landing Fees | -- | -- | -- | -- | $-3.5M | $-3.8M | $4.3M | -- | ||
| Write Down | -- | $1.7M | $-7.5M | $82.2M | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | $82.2M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $2.9M | $-346.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SQM | $48.57 | -0.9% | 1.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sociedad Quimica y Minera S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW