Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

SRCL Stock Forecast, Price Targets, Chart, Dividends & Analysis

Stericycle Inc. logo

Stericycle Inc.

Sector: Industrials   

Industry: Waste Management

61.98
 
USD
  
0.00
  
(0.00%)
Previous close: 61.98  Open: 61.97  Bid:   Ask:
52 week range    
43.99   
   61.99
Mkt Cap: 5,666 M  Avg Vol (90 Days): 1,240,024
Peers   
WM / 
RSG / 
Last updated: Tuesday 3rd December 2024

Stock Rankings

53
MarketXLS Rank
60
Value
69
Technical
31
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

RSG

0.010869 B34.86214.96

SMED

8.75

WM

0.013191 B34.5225.12
Financials

SRCL Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends10 M28 M19 M9 M
Amortization of intangibles33 M45 M-129 M-118 M-130 M-9 M-187 M-6 M2,785 M-44 M
Basic EPS from continuing operations-3.81-0.63-0.30.61-0.23
Basic EPS total3.843.022.10.27-2.91-3.81-0.63-0.30.61-0.23
Basic weighted shares outstanding85 M85 M85 M85 M87 M91 M92 M92 M92 M92 M
Cost of sales1,405 M-1,731 M-2,075 M-2,118 M-2,110 M2,134 M1,622 M1,630 M1,679 M1,645 M
Depreciation72 M82 M123 M-131 M-126 M128 M109 M
Depreciation unreconciled105 M127 M253 M
DepreciationAndAmortization105 M127 M253 M-131 M-126 M128 M109 M
Diluted EPS total3.792.982.080.27-2.91-3.81-0.63-0.30.61-0.23
Diluted normalized net income/share-3.81-0.63-0.30.61-0.23
Diluted weighted shares outstanding86 M86 M86 M86 M87 M91 M92 M92 M92 M92 M
GainOnSaleOfBusiness-13 M-103 M-124 M2 M16 M-63 M
GainOnSaleOfPPE-103 M-124 M2 M16 M
GeneralAndAdministrativeExpense-111 M-139 M-182 M-186 M-192 M1,055 M898 M947 M888 M874 M
Gross operating profit1,151 M1,255 M1,487 M1,463 M1,376 M1,175 M1,053 M1,017 M1,026 M1,015 M
ImpairmentOfCapitalAssets-10 M-2 M-1 M65 M359 M228 M6 M7 M
Income before tax488 M411 M328 M-108 M-275 M-363 M-56 M700000.079 M3 M
Income restructuring and M&A-15 M-23 M-4 M-31 M-83 M68 M51 M
Income taxes159 M143 M120 M-151 M-30 M-17 M-100000.028 M22 M25 M
Interest income120000.0224000.078000.0300000.0600000.0-118 M-82 M-72 M-75 M-74 M
InterestExpenseNonOperating66 M77 M98 M94 M107 M1000000.082 M72 M76 M74 M
InterestExpenseOperating-58 M-68 M-89 M-86 M106 M
MinorityInterests-2 M-967000.0-2 M-600000.0900000.0-800000.0-1 M-1000000.0500000.0100000.0
MiscOtherSpecialCharges-3 M569000.0-8 M-7 M-8 M-33 M-6 M300000.0700000.0-100000.0
Net income from total operations326 M267 M206 M42 M-245 M-347 M-57 M-28 M56 M-21 M
NetIncomeCommonStockholders326 M257 M178 M23 M-253 M-347 M-57 M-28 M56 M-21 M
NetIncomeContinuousOperations326 M267 M206 M42 M-245 M-347 M-57 M-28 M56 M-21 M
NetNonOperatingInterestIncomeExpense-66 M-77 M-98 M-94 M3 M-118 M-82 M-72 M-75 M-74 M
NonRecurringOperationExpense7 M60 M
Operating income556 M488 M434 M57 M210 M-212 M32 M72 M154 M77 M
Operating income before depreciation (EBITDA)601 M548 M590 M150 M87 M-89 M259 M297 M387 M294 M
OperatingExpense595 M840 M1,053 M1,405 M1,166 M1,055 M898 M947 M888 M874 M
Other income net3 M-569000.08 M7 M21 M136 M130 M-2 M-16 M-63 M
OtherGandA-111 M-139 M-182 M-186 M-192 M1,055 M898 M947 M888 M874 M
OtherImpairmentOfCapitalAssets-4 M-1 M-21 M-16 M18 M11 M5 M3 M
OtherOperatingExpenses-10 M-14 M-42 M-32 M-43 M-5 M-2 M-5 M-600000.0
OtherWriteOff24 M20 M15 M23 M
OtherunderPreferredStockDividend10 M28 M19 M9 M
PreferredStockDividends10 M28 M19 M9 M
RentAndLandingFees-111 M-139 M-182 M-186 M-192 M
RestructringAndMnAIncome-15 M-23 M-4 M-31 M-83 M68 M51 M
Revenue per share33 M45 M-129 M-118 M-137 M500000.0-176 M7 M2,799 M-27 M
SalariesAndWages-18 M-22 M-20 M-21 M-24 M17 M26 M27 M25 M33 M
Selling Gen & administrative expense490 M713 M1,053 M1,405 M1,166 M1,055 M898 M947 M888 M874 M
SellingAndMarketingExpense490 M713 M1,053 M1,405 M1,166 M
SellingExpense490 M713 M1,053 M1,405 M1,166 M
Special income/charges18 M-35 M9 M-65 M-359 M-228 M-51 M-5 M-6 M
Total Income available for interest expense (EBIT)496 M420 M337 M-100 M-169 M-362 M26 M73 M154 M77 M
Total common shares outstanding85 M85 M85 M86 M91 M91 M92 M92 M92 M93 M
Total net income326 M267 M206 M42 M-245 M-347 M-57 M-28 M56 M-21 M
Total ordinary shares93 M93 M93 M93 M93 M93 M93 M93 M93 M93 M
Total revenues2,556 M2,986 M3,562 M3,581 M3,486 M3,309 M2,676 M2,647 M2,705 M2,659 M
TotalExpenses1,999 M-891 M-1,022 M-713 M-944 M3,190 M2,520 M2,576 M2,567 M2,519 M
TotalRevenue2,556 M2,986 M3,562 M3,581 M3,486 M3,309 M2,676 M2,647 M2,705 M2,659 M
WriteDown-7 M-7 M-6 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University