SRL
Scully Royalty Ltd.
$6.81
-$0.06(-0.87%)
42
Overall
60
Value
18
Tech
50
Quality
Market Cap
$109.17M
Volume
2.61K
52W Range
$5.13 - $10.39
Target Price
$5.64
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $274.0M | $139.8M | $113.3M | $59.4M | $71.3M | $63.7M | $54.9M | $35.3M | ||
| Total Revenue | $274.0M | $139.8M | $113.3M | $59.4M | $71.3M | $63.7M | $54.9M | $35.3M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-263.6M | $95.2M | $96.6M | $26.9M | $30.9M | $-29.9M | $19.1M | $7.1M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $10.4M | $44.5M | $16.7M | $32.6M | $40.4M | $33.8M | $35.9M | $28.2M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $50.1M | $32.0M | $22.6M | $19.9M | $23.6M | $59.9M | $24.7M | $25.4M | ||
| Selling, General & Administrative | $47.2M | $32.0M | $22.6M | $19.9M | $21.1M | $28.5M | $24.2M | $25.3M | ||
| Selling & Marketing Expenses | $45.5M | $32.0M | $22.6M | $19.9M | $21.1M | $28.5M | $24.2M | $25.3M | ||
| General & Administrative Expenses | $1.8M | $-1.0M | $-874.0K | $-708.0K | $-948.0K | $-1.1M | $19.1M | -- | ||
| Salaries & Wages | $2.9M | $69.0K | $-13.7M | $-7.3M | $2.5M | $-7.2M | -- | -- | ||
| Depreciation & Amortization | $-1.6M | $-254.0K | $-502.0K | $-557.0K | $-481.0K | $-784.0K | -- | -- | ||
| Depreciation & Amortization | $-1.6M | $-254.0K | $-502.0K | $-557.0K | $-481.0K | $-784.0K | -- | -- | ||
| Amortization | -- | -- | -- | $1.9M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-11.9M | $-9.2M | $-5.4M | $-6.6M | $-6.2M | $31.4M | $547.0K | $22.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-39.7M | $12.5M | $-5.9M | $12.7M | $16.7M | $-26.1M | $11.1M | $2.9M | ||
| EBITDA | $-44.8M | $172.0M | $5.4M | $17.7M | -- | $-14.8M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-4.7M | $-1.5M | $-740.0K | $-1.9M | $-1.7M | $-1.6M | $1.8M | $2.5M | ||
| Intinc | $973.0K | $676.0K | $1.1M | $531.0K | $405.0K | $3.7M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $5.7M | $2.2M | $1.8M | $531.0K | $2.2M | $5.3M | $-1.8M | $-2.5M | ||
| Gain on Sale of Securities | -- | $25.1M | $2.2M | $-546.0K | -- | $264.0K | -- | -- | ||
| Other Income/Expense | $-8.9M | $-153.2M | $-15.8M | $-3.1M | $2.0M | $1.8M | $547.0K | -- | ||
| Other Special Charges | $42.3M | $-35.0M | $10.5M | $3.4M | $-8.7M | $8.8M | $-547.0K | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-8.4M | $-2.1M | $1.8M | $-1.9M | $-19.0K | $-21.0K | $-1.2M | $-18.6M | ||
| Impairment of Capital Assets | $-30.3M | -- | -- | -- | -- | -- | $1.2M | $18.6M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-43.1M | $166.3M | $-2.9M | $6.2M | $15.8M | $-25.5M | -- | -- | ||
| Pre-Tax Income | $-38.4M | $167.8M | $-2.1M | $11.2M | $17.5M | $-24.0M | $7.7M | $-19.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $6.9M | $55.6M | $1.6M | $11.0M | $10.2M | $-549.0K | $8.8M | $1.2M | ||
| NET INCOME | ||||||||||
| Net Income | $-47.9M | $112.3M | $-5.2M | $369.0K | $7.6M | $-23.4M | $-1.1M | $-20.6M | ||
| Net Income (Continuing Operations) | $-47.9M | $112.3M | $-5.2M | $369.0K | $7.6M | $-23.4M | $-1.1M | $-20.3M | ||
| Net Income (Discontinued Operations) | $-47.9M | $112.3M | $-5.2M | $369.0K | $7.6M | $-23.4M | $-1.1M | $-20.6M | ||
| Net Income (Common Stockholders) | $-47.9M | $112.3M | $-5.2M | $369.0K | $7.6M | $-23.4M | $-1.1M | $-20.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $-213.5M | $127.2M | $119.1M | $46.8M | $54.6M | $30.0M | $43.8M | $32.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $13.5M | $13.5M | $13.5M | $13.6M | $14.8M | $14.8M | $14.8M | $14.8M | ||
| Average Shares Outstanding (Diluted) | -- | $13.5M | $13.5M | $13.6M | $14.8M | $14.8M | $14.8M | $14.8M | ||
| Shares Outstanding | $13.5M | $13.5M | $13.6M | $13.6M | $14.8M | $14.8M | $15.2M | $14.9M | ||
| Basic EPS | -- | -- | $-1.37 | $0.03 | $0.51 | $-1.58 | $0.09 | $-1.39 | ||
| Basic EPS (Continuing Operations) | $-3.53 | -- | -- | -- | -- | -- | $0.09 | $-1.39 | ||
| Diluted EPS | -- | -- | $-1.37 | $0.03 | $0.51 | $-1.58 | $0.09 | $-1.39 | ||
| Diluted EPS (Continuing Operations) | $-3.53 | -- | -- | -- | -- | -- | $0.09 | $-1.39 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.87 | $0.23 | $0.37 | ||
| OTHER METRICS | ||||||||||
| Allowances For Construction | $-8.9M | $-188.2M | -- | $-3.1M | $2.0M | $1.8M | -- | -- | ||
| Marketing Expense | -- | $5.6M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-790.0K | $65.0K | $-150.0K | $157.0K | $193.0K | $9.0K | $-8.0K | $-320.0K | ||
| Non Recurring Operation Expense | $8.4M | -- | -- | $1.9M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $19.1M | $7.1M | ||
| Other Gand A | $1.8M | $-1.0M | $-874.0K | $-708.0K | $-948.0K | $-1.1M | $19.1M | -- | ||
| Other Taxes | -- | -- | -- | -- | $1.9M | -- | -- | -- | ||
| Rent And Landing Fees | $-1.8M | $-1.0M | $-874.0K | $-708.0K | $-948.0K | $-748.0K | -- | -- | ||
| Selling Expense | $45.5M | $26.4M | $22.6M | $19.9M | $21.1M | $28.5M | -- | -- | ||
| Write Down | -- | -- | $-1.8M | $-469.0K | $19.0K | $21.0K | -- | -- | ||
| Write Off | $8.4M | $2.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SRL | $6.81 | -0.9% | 2.61K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |