SST
System1 Inc. Class A
$5.77
+$0.12(+2.12%)
34
Overall
60
Value
18
Tech
26
Quality
Market Cap
$57.41M
Volume
6.80K
52W Range
$2.90 - $15.00
Target Price
$10.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | $688.4M | $612.2M | $402.0M | $343.9M | ||
| Total Revenue | -- | $688.4M | $612.2M | $402.0M | $343.9M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $341.0M | $521.1M | $438.8M | $248.7M | $191.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $135.0M | $167.3M | $173.4M | $153.2M | $152.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | -- | $637.6M | $1.1B | $488.0M | $432.5M | ||
| Selling, General & Administrative | -- | $35.8M | $50.8M | $54.3M | $47.3M | ||
| General & Administrative Expenses | -- | $35.8M | $50.8M | $54.3M | $47.3M | ||
| Salaries & Wages | -- | -- | $108.3M | -- | -- | ||
| Depreciation & Amortization | -- | $13.9M | $69.5M | $78.4M | $80.1M | ||
| Depreciation & Amortization | -- | $13.9M | $69.5M | $78.4M | $80.1M | ||
| Amortization | -- | $44.8M | $82.4M | $82.4M | $82.4M | ||
| Other Operating Expenses | -- | $-66.7M | $-138.0M | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-806.0K | $50.8M | $-457.7M | $-86.0M | $-88.6M | ||
| EBITDA | $56.5M | $64.7M | $-337.9M | $28.7M | $14.0M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $24.4M | $16.9M | $31.6M | $48.7M | $31.6M | ||
| Net Non-Operating Interest Income/Expense | -- | $-16.9M | $-31.6M | $-48.7M | $-31.6M | ||
| Other Income/Expense | $29.1M | $-880.8M | $-3.8M | $-5.1M | $-2.4M | ||
| Other Special Charges | $-29.1M | $34.4M | $3.8M | $5.1M | $2.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $211.9M | $366.3M | -- | -- | ||
| Special Income Charges | -- | $-211.9M | $-372.7M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $372.7M | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $42.6M | $50.8M | $-461.4M | $-82.9M | $-66.1M | ||
| Pre-Tax Income | $-29.9M | $34.0M | $-493.0M | $-131.6M | $-97.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.9M | $965.0K | $-108.7M | $-20.4M | $-370.0K | ||
| NET INCOME | |||||||
| Net Income | $63.8M | $33.0M | $-330.4M | $-227.2M | $-74.7M | ||
| Net Income (Continuing Operations) | $-29.9M | $33.0M | $-330.4M | $-111.3M | $-97.3M | ||
| Net Income (Discontinued Operations) | $63.8M | $33.0M | $-330.4M | $-227.2M | $-74.7M | ||
| Net Income (Common Stockholders) | $63.8M | $33.0M | $-330.4M | $-227.2M | $-74.7M | ||
| TOTALS | |||||||
| Total Expenses | $806.0K | $1.2B | $1.5B | $736.7M | $624.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $1.4M | $5.2M | $8.9M | $9.1M | $69.6M | ||
| Average Shares Outstanding (Diluted) | $1.4M | $5.2M | $8.9M | $9.1M | $69.6M | ||
| Shares Outstanding | $6.5M | $8.2M | $11.5M | $9.0M | $93.2M | ||
| Basic EPS | $-0.60 | $3.3 | $-37.7 | $-24.8 | $-1.07 | ||
| Basic EPS (Continuing Operations) | $-0.60 | $3.3 | $-37.7 | $-34.2 | $-1.07 | ||
| Diluted EPS | $-0.60 | $3.3 | $-37.7 | $-24.8 | $-1.07 | ||
| Diluted EPS (Continuing Operations) | -- | $3.3 | $-37.7 | $-34.2 | $-1.07 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $52.3M | $52.3M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $-15.4 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-15.4 | -- | ||
| Minority Interests | -- | -- | $110.9M | $58.4M | $22.6M | ||
| Net Income Discontinuous Operations | -- | -- | $-57.0M | $-174.3M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-57.0M | $-174.3M | -- | ||
| Other Gand A | -- | $35.8M | $50.8M | $54.3M | $47.3M | ||
| Otherunder Preferred Stock Dividend | $52.3M | $52.3M | -- | -- | -- | ||
| Preferred Stock Dividends | $52.3M | $52.3M | -- | -- | -- | ||
| Restruct | -- | $211.9M | $366.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SST | $5.77 | +2.1% | 6.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |