STN
Stantec Inc
$111.99
+$2.37(+2.16%)
66
Overall
60
Value
72
Tech
--
Quality
Market Cap
$12.55B
Volume
174.42K
52W Range
$73.18 - $113.50
Target Price
$118.16
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.9B | $4.3B | $4.0B | $4.3B | $4.8B | $4.7B | $4.6B | $5.7B | $6.5B | $7.5B | ||
| Total Revenue | $2.9B | $4.3B | $4.0B | $4.3B | $4.8B | $4.7B | $4.6B | $5.7B | $6.5B | $7.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.6B | $2.6B | $2.3B | $2.5B | $2.8B | $2.8B | $2.6B | $3.3B | $3.7B | $4.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.7B | $1.8B | $1.8B | $2.0B | $1.9B | $2.0B | $2.4B | $2.7B | $3.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.5B | $1.5B | $1.6B | $1.7B | $1.6B | $1.6B | $4.1B | $2.2B | $2.6B | ||
| Selling, General & Administrative | $988.6M | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.7B | $2.0B | $2.3B | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | -- | $1.7B | $2.0B | $2.3B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $2.0B | -- | -- | ||
| Depreciation & Amortization | $83.7M | $126.9M | $125.2M | $115.1M | $240.9M | $228.8M | $221.8M | $283.5M | $283.6M | $318.6M | ||
| Depreciation & Amortization | $83.7M | $126.9M | $125.2M | $115.1M | $240.9M | $228.8M | $221.8M | $283.5M | $283.6M | $318.6M | ||
| Amortization | $37.9M | $75.7M | $73.0M | $65.0M | $66.9M | $53.2M | $60.0M | $104.6M | $102.0M | $123.8M | ||
| Securities Amortization | $682.0K | $400.0K | $600.0K | $500.0K | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $220.3M | $214.3M | $229.0M | $261.9M | $333.9M | $348.8M | $317.9M | $391.3M | $495.8M | $591.0M | ||
| EBITDA | $308.6M | $339.1M | $427.4M | $373.0M | $579.7M | $498.6M | $527.5M | $678.2M | $784.3M | $888.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $13.3M | $31.4M | $29.1M | $31.6M | $73.3M | $53.1M | $42.7M | $72.4M | $93.0M | $104.4M | ||
| Intinc | $2.4M | $2.8M | $3.2M | $2.9M | $3.7M | $3.9M | $4.8M | $-5.6M | $11.7M | -- | ||
| Net Non-Operating Interest Income/Expense | $14.2M | $34.7M | $33.8M | $33.6M | $72.7M | $54.1M | $43.3M | $-78.0M | $-93.0M | $-104.4M | ||
| Gain on Sale of Securities | $4.7M | $-600.0K | $11.2M | $-7.9M | $3.2M | $-800.0K | $9.9M | $15.6M | $600.0K | -- | ||
| Other Income/Expense | $5.6M | $1.2M | $68.3M | $-2.0M | $4.3M | $-78.0M | $-11.6M | $-40.9M | $-5.2M | $-13.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $1.7M | $5.2M | $13.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $2.2M | $1.5M | $-54.4M | $1.7M | $2.0M | $78.6M | $24.8M | $5.5M | $-300.0K | $-34.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $2.0M | $78.6M | $24.8M | $-5.5M | $300.0K | $34.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $224.9M | $212.2M | $292.6M | $257.9M | $338.8M | $269.8M | $305.7M | $394.7M | $500.7M | $569.7M | ||
| Pre-Tax Income | $211.6M | $180.8M | $263.5M | $226.3M | $265.5M | $216.7M | $263.0M | $356.7M | $407.7M | $465.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $55.2M | $50.3M | $166.5M | $55.0M | $71.1M | $57.6M | $62.3M | $78.1M | $-91.2M | $103.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $156.4M | $130.5M | $97.0M | $47.4M | $194.4M | $171.1M | $200.7M | $247.0M | $498.9M | $361.5M | ||
| Net Income (Continuing Operations) | $156.4M | $130.5M | $97.0M | $171.3M | $194.4M | $159.1M | $200.7M | $278.6M | $498.9M | $361.5M | ||
| Net Income (Discontinued Operations) | $156.4M | $130.5M | $97.0M | $47.4M | $194.4M | $171.1M | $200.7M | $247.0M | $498.9M | $361.5M | ||
| Net Income (Common Stockholders) | $156.4M | $130.5M | $97.0M | $47.4M | $194.4M | $171.1M | $200.7M | $247.0M | $498.9M | $361.5M | ||
| Normalized Income | $157.7M | $134.4M | $139.3M | $168.0M | $197.1M | $237.9M | $218.1M | $251.1M | $316.8M | $495.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.7B | $-4.1B | $-3.8B | $-4.0B | $-4.5B | $-4.4B | $-4.3B | $5.3B | $6.0B | $6.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $94.1M | $107.0M | $114.0M | $113.7M | $111.6M | $111.6M | $111.2M | $110.9M | $111.2M | $114.1M | ||
| Average Shares Outstanding (Diluted) | $94.6M | $107.3M | $114.4M | $113.8M | $111.6M | $111.9M | $111.6M | $111.1M | $111.2M | $114.1M | ||
| Shares Outstanding | $94.4M | $114.0M | $114.0M | $112.8M | $111.2M | $111.0M | $111.2M | $111.0M | $114.1M | $114.1M | ||
| Basic EPS | $1.66 | $1.22 | $0.85 | $0.42 | $1.74 | $1.53 | $1.8 | $2.23 | $2.85 | $3.17 | ||
| Basic EPS (Continuing Operations) | $1.66 | $1.22 | $0.85 | $1.51 | $1.74 | $1.43 | $1.8 | $2.23 | $2.85 | $3.17 | ||
| Diluted EPS | $1.65 | $1.22 | $0.85 | $0.42 | $1.74 | $1.53 | $1.8 | $2.22 | $2.85 | $3.17 | ||
| Diluted EPS (Continuing Operations) | $1.65 | $1.22 | $0.85 | $1.51 | $1.74 | $1.42 | $1.8 | $2.22 | $2.85 | $3.17 | ||
| Dividend Per Share | $0.42 | $0.45 | $0.50 | $0.55 | $0.58 | $0.62 | $0.66 | $0.72 | $0.20 | $0.21 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | $-1.09 | -- | $0.11 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-1.09 | -- | $0.11 | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.0M | $2.4M | $2.7M | $1.6M | $800.0K | $1.5M | $1.8M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | $2.4M | $2.7M | $1.6M | $800.0K | $1.5M | $1.8M | -- | -- | -- | ||
| Gain On Sale Of Business | $-4.1M | -- | $54.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.9M | $-1.5M | $-200.0K | $-1.7M | -- | -- | -- | $5.6M | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $6.4M | $13.3M | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-123.9M | -- | $12.0M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $1.2B | $3.7B | $4.3B | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | -- | $1.7B | $2.0B | $2.3B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $300.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STN | $111.99 | +2.2% | 174.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |