Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

SWI Stock Forecast, Price Targets, Chart, Dividends & Analysis

SolarWinds Corporation logo

SolarWinds Corporation

Sector: Technology   

Industry: Software - Infrastructure

18.49
 
USD
  
0.00
  
(0.00%)
Previous close: 18.49  Open: 18.49  Bid: 18.47  Ask: 18.49
52 week range    
10.14   
   18.55
Mkt Cap: 3,173 M  Avg Vol (90 Days): 1,645,726
Last updated: Wednesday 16th April 2025

Stock Rankings

66
MarketXLS Rank
75
Value
72
Technical
52
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

SWI Income Statement

Annual
Invalid dateDec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccretionOnPreferredStock-232 M
AccruedPreferredStockDividends-115 M65 M929 M9 M
AllowancesForConstruction28 M
Amortization of intangibles-243 M4,058 M3,375 M3,308 M2,380 M2,398 M2,363 M
Basic EPS from continuing operations0.121.02-0.41-5.78-0.060.66
Basic EPS total5.20.121.02-0.33-5.78-0.060.66
Basic weighted shares outstanding70 M153 M155 M158 M161 M165 M169 M
BasicDiscontinuousOperations0.08
Cost of sales-247 M255 M211 M227 M68 M74 M76 M
Depreciation-13 M14 M9 M11 M10 M82 M7 M
Depreciation unreconciled176 M7 M
DepreciationAndAmortization176 M14 M9 M11 M10 M82 M7 M
Diluted EPS total5.120.121.0-0.33-5.78-0.060.64
Diluted normalized net income/share0.121.0-0.41-5.78-0.060.64
Diluted weighted shares outstanding71 M156 M158 M158 M161 M165 M174 M
DilutedDiscontinuousOperations0.08
Dividends paid per share1.51.0
Earnings from equity interest232 M
EarningsFromEquityInterestNetOfTax232 M
GeneralAndAdministrativeExpense81 M98 M98 M131 M149 M124 M126 M
Gross operating profit586 M677 M505 M492 M623 M672 M714 M
ImpairmentOfCapitalAssets-2 M891 M
Income before tax-122 M28 M-24 M-97 M-908 M34 M104 M
Income taxes-20 M9 M-140 M-32 M21 M43 M-8 M
Interest income-142 M-108 M-76 M-65 M-83 M-116 M-104 M
InterestExpenseNonOperating76 M65 M83 M116 M
LossAndLossAdjustmentExpectedIncurred13 M
MarketingExpense28 M
MiscOtherSpecialCharges-95 M402000.0-469000.0454000.0-5 M-386000.0-817000.0
Net income from total operations-102 M19 M158 M-51 M-929 M-9 M112 M
NetIncomeCommonStockholders-102 M18 M158 M-52 M-929 M-9 M112 M
NetIncomeContinuousOperations-102 M19 M158 M-51 M-929 M-9 M112 M
NetIncomeDiscontinuousOperations42 M13 M
NetNonOperatingInterestIncomeExpense-142 M-108 M-76 M-65 M83 M-116 M-104 M
Normalized income96 M
Operating income115 M135 M52 M-33 M-820 M150 M208 M
Operating income before depreciation (EBITDA)148 M300 M273 M198 M-730 M127 M187 M
OperatingExpense-471 M542 M453 M524 M552 M521 M505 M
Other income net95 M-402000.0158 M-454000.0-896 M386000.0817000.0
OtherGainLossFromDispositionOfDiscontinuedOperations42 M13 M
OtherGandA81 M98 M98 M131 M149 M124 M126 M
OtherImpairmentOfCapitalAssets176 M
OtherOperatingExpenses67 M106 M-51 M-55 M-374000.0-920000.0-933000.0
OtherWriteDown160 M
OtherWriteOff157 M
OtherunderPreferredStockDividend-232 M-115 M65 M929 M9 M
PreferredStockDividends-232 M-115 M65 M929 M9 M
PromotionAndAdvertising-38 M48 M38 M39 M35 M23 M13 M
RentAndLandingFees81 M
Research & development expense96 M110 M86 M102 M92 M100 M109 M
ResearchExpense96 M110 M86 M102 M92 M100 M109 M
Revenue per share176 M4,234 M3,532 M3,468 M2,408 M2,411 M2,373 M
SalariesAndWages-6 M-6 M-12 M160 M-12 M-10 M-10 M
Selling Gen & administrative expense308 M362 M316 M367 M407 M373 M351 M
SellingAndMarketingExpense227 M264 M218 M236 M258 M249 M225 M
SellingExpense227 M
Special income/charges3 M-891 M
Total Income available for interest expense (EBIT)-122 M28 M52 M-32 M-825 M34 M104 M
Total common shares outstanding155 M156 M158 M160 M162 M167 M172 M
Total net income-102 M19 M158 M-51 M-929 M-9 M112 M
Total ordinary shares172 M172 M172 M172 M172 M172 M172 M
Total revenues833 M933 M717 M719 M719 M759 M797 M
TotalExpenses-718 M797 M665 M752 M620 M595 M581 M
TotalRevenue833 M933 M717 M719 M719 M759 M797 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader