SYPR
Sypris Solutions Inc.
$2.23
-$0.11(-4.70%)
33
Overall
--
Value
33
Tech
--
Quality
Market Cap
$51.82M
Volume
20.58K
52W Range
$1.30 - $3.72
Target Price
$1.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $145.3M | $91.8M | $82.3M | $88.0M | $87.9M | $82.3M | $97.4M | $110.1M | $136.2M | $140.2M | ||
| Total Revenue | $31.8M | $91.8M | $82.3M | $88.0M | $87.9M | $82.3M | $97.4M | $110.1M | $136.2M | $140.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-122.3M | $-91.0M | $-79.0M | $-80.4M | $-78.0M | $70.3M | $82.9M | $95.3M | $119.0M | $120.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $318.0K | $749.0K | $3.3M | $7.6M | $9.9M | $12.1M | $14.5M | $14.9M | $17.2M | $19.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $28.6M | $22.3M | $13.1M | $10.5M | $13.7M | $12.0M | $12.6M | $14.5M | $16.3M | $17.0M | ||
| Research & Development | $779.0K | $330.0K | $38.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $779.0K | $330.0K | $38.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $27.8M | $22.0M | $13.1M | $10.5M | $13.7M | $12.0M | $12.6M | $14.5M | $16.3M | $17.0M | ||
| Selling & Marketing Expenses | $27.8M | $22.0M | $13.1M | $10.5M | $13.7M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.7M | $-2.4M | $-1.4M | $-1.4M | $-2.5M | $12.0M | $12.6M | $14.5M | $16.3M | $17.0M | ||
| Salaries & Wages | $-154.0K | $-374.0K | $-730.0K | $-637.0K | $-974.0K | $733.0K | $618.0K | $567.0K | -- | -- | ||
| Depreciation & Amortization | $-9.0M | $-6.3M | $-3.9M | $-2.6M | $-2.7M | $2.5M | $2.6M | $3.1M | $3.3M | $3.2M | ||
| Depreciation & Amortization | $-9.0M | $-6.3M | $-3.9M | $-2.6M | $-2.7M | $2.5M | $2.6M | $3.1M | -- | -- | ||
| Amortization | $-1.4M | $-425.0K | $693.0K | $632.0K | $-481.0K | $631.0K | $613.0K | $677.0K | $757.0K | $648.0K | ||
| Other Operating Expenses | $-3.1M | $-325.0K | $1.3M | $-2.9M | $-1.4M | $2.5M | $-2.2M | $-6.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-28.3M | $-21.6M | $-92.1M | $-90.9M | $-91.7M | $90.0K | $1.9M | $364.0K | $969.0K | $2.9M | ||
| EBITDA | $-11.1M | $13.9M | $-7.2M | $-724.0K | $-894.0K | $2.0M | $7.5M | $2.7M | $3.1M | $4.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.2M | $4.9M | $809.0K | $850.0K | $903.0K | $838.0K | $868.0K | $1.1M | $777.0K | $1.7M | ||
| Net Non-Operating Interest Income/Expense | $-4.2M | $-4.9M | $-809.0K | $-850.0K | $-903.0K | $-838.0K | $-868.0K | $-1.1M | $-284.0K | $-244.0K | ||
| Other Income/Expense | $-8.6M | $-34.0M | $-72.4M | $-89.4M | $-89.1M | $544.0K | $-3.0M | $-800.0K | $1.1M | $1.2M | ||
| Other Special Charges | $8.6M | $34.0M | $83.8M | $89.4M | $89.1M | $-544.0K | $3.0M | $-800.0K | $-1.1M | $-1.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.3M | $1.2M | $2.4M | $1.4M | $509.0K | $124.0K | -- | -- | -- | -- | ||
| Special Income Charges | $-1.3M | $-1.2M | $-2.4M | $-1.4M | $-509.0K | $-124.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-22.4M | $7.6M | $-11.2M | $-3.4M | $-3.6M | $-454.0K | $4.9M | $-436.0K | $-156.0K | $1.7M | ||
| Pre-Tax Income | $-25.2M | $6.3M | $-11.4M | $-3.7M | $-4.0M | $-1.3M | $4.0M | $-1.5M | $-933.0K | $26.0K | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.0M | $301.0K | $-618.0K | $-205.0K | $-4.0K | $-3.0M | $1.1M | $948.0K | $663.0K | $1.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-27.2M | $6.0M | $-22.3M | $-3.5M | $-3.9M | $1.7M | $2.9M | $-2.5M | $-1.6M | $-1.7M | ||
| Net Income (Continuing Operations) | $-27.2M | $6.0M | $-22.3M | $-3.5M | $-3.9M | $1.7M | $2.9M | $-2.5M | $-1.6M | $-1.7M | ||
| Net Income (Discontinued Operations) | $-27.2M | $6.0M | $-22.3M | $-3.5M | $-3.9M | $1.7M | $2.9M | $-2.5M | $-1.6M | $-1.7M | ||
| Net Income (Common Stockholders) | $-27.2M | $6.0M | $-22.3M | $-3.5M | $-3.9M | $1.7M | $2.9M | $-2.5M | $-1.6M | $-1.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $3.2M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-93.7M | $-68.7M | $-65.8M | $-69.9M | $-64.3M | $82.3M | $95.5M | $109.8M | $135.3M | $137.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.7K | $19.9M | $20.3K | $20.5M | $20.9M | $21.1M | $21.6M | $21.7M | $21.9M | $22.0M | ||
| Average Shares Outstanding (Diluted) | $19.7K | $19.9M | $20.3K | $20.5M | $20.9M | $21.1M | $23.0M | $21.7M | $21.9M | $22.0M | ||
| Shares Outstanding | $21.1M | $21.3M | $21.4M | $21.4M | $21.3M | $21.4M | $21.9M | $22.2M | $22.4M | $23.0M | ||
| Basic EPS | $-1.38 | $0.30 | $-0.53 | $-0.17 | $-0.19 | $0.08 | $0.14 | $-0.11 | $-0.07 | $-0.08 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.08 | $0.14 | $-0.11 | $-0.07 | $-0.08 | ||
| Diluted EPS | $-1.38 | $0.30 | $-0.53 | $-0.17 | $-0.19 | $0.08 | $0.13 | $-0.11 | $-0.07 | $-0.08 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.08 | $0.13 | $-0.11 | $-0.07 | $-0.08 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | $7.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $7.5M | $33.6M | $2.7M | $-249.0K | $654.0K | $-577.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.4M | $-3.6M | $-526.0K | $-526.0K | $-526.0K | $-369.0K | $-699.0K | $-526.0K | -- | -- | ||
| Non Recurring Operation Expense | $1.3M | -- | -- | $-1.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-2.7M | $-2.4M | $-1.4M | $-1.4M | $-2.5M | $12.0M | $12.6M | $14.5M | $16.3M | $17.0M | ||
| Rent And Landing Fees | $-2.7M | $-2.4M | $-1.4M | $-1.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $27.8M | $22.0M | $13.1M | $10.5M | $13.7M | -- | -- | -- | -- | -- | ||
| Restruct | $1.3M | $1.2M | $2.4M | $1.4M | $509.0K | $124.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SYPR | $2.23 | -4.7% | 20.58K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |