Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

TA Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquisitionExpense5,721 M
AllowancesForConstruction8,137 M
Amortization-2 M-2 M-3 M-4 M-4 M-4 M-3 M-3 M-3 M-4 M
Amortization of intangibles-1 M-1 M-2 M-3 M-2 M-2 M-2 M-2 M-595000.0-1 M
Basic EPS total11.04
Basic weighted shares outstanding28 M36 M36 M7 M8 M2 M8 M11 M14 M14 M
Cost of sales-6,792 M-6,460 M-4,461 M-3,976 M-3,965 M-4,786 M-4,595 M-3,436 M-5,753 M
Depreciation59 M66 M72 M92 M89 M83 M100 M128 M97 M110 M
Depreciation unreconciled59 M66 M72 M92 M89 M83 M100 M128 M97 M110 M
DepreciationAndAmortization59 M66 M72 M92 M89 M83 M100 M128 M97 M110 M
Diluted EPS total1.061.620.72-0.25-1.35-73.64.12-1.234.0111.04
Diluted weighted shares outstanding0.00.00.014 M
Earnings from equity interest3 M3 M4 M5 M8 M1 M0.0
EarningsFromEquityInterestNetOfTax3 M3 M4 M5 M8 M1 M0.0
GainsLossOnDisposalOfDiscontinuedOperations-11 M-118 M
GeneralAndAdministrativeExpense209 M217 M232 M262 M275 M283 M258 M-259 M-263 M-270 M
Gross operating profit1,806 M7,040 M5,031 M4,601 M1,352 M1,446 M1,523 M1,410 M1,584 M10,845 M
ImpairmentOfCapitalAssets0.0
Income before tax5 M99 M44 M-4 M-60 M-4 M38 M-21 M75 M216 M
Income restructuring and M&A0.0
Income taxes-27 M38 M17 M-2 M-80 M-2 M4 M-6 M17 M52 M
Interest income-17 M-23 M-28 M-30 M-29 M-28 M-30 M-47 M-42 M
InterestExpenseNonOperating16 M
LossAndLossAdjustmentExpectedIncurred3,641 M
MinorityInterests-89000.0-132000.0-149000.0-124000.01 M333000.0
MiscOtherSpecialCharges-11 M895000.0-2 M880000.0-1 M-810000.05 M
Net income from total operations32 M61 M28 M-2 M9 M-121 M33 M-14 M59 M164 M
NetIncomeCommonStockholders32 M61 M28 M-2 M9 M-121 M33 M-14 M59 M164 M
NetIncomeContinuousOperations32 M61 M28 M-2 M9 M-121 M33 M-14 M59 M164 M
NetIncomeDiscontinuousOperations-11 M-118 M0.0
NetNonOperatingInterestIncomeExpense-16 M-17 M-23 M-28 M-30 M-29 M-28 M-30 M-47 M-42 M
NonRecurringOperationExpense-10 M
Operating income21 M114 M3,719 M22 M-31 M27 M65 M11 M123 M8,390 M
Operating income before depreciation (EBITDA)80 M181 M139 M117 M59 M108 M166 M137 M219 M367 M
OperatingExpense-1,132 M-1,205 M-1,311 M-1,453 M-1,383 M1,419 M1,457 M1,399 M1,461 M2,455 M
OperatingRevenue7,945 M7,779 M5,851 M5,451 M5,317 M6,232 M6,117 M4,846 M7,337 M10,845 M
Other income net-101000.0-2 M11 M-2 M-895000.02 M-880000.01 M810000.08,133 M
OtherGandA209 M217 M232 M262 M275 M283 M258 M-259 M-263 M-270 M
OtherImpairmentOfCapitalAssets-659000.00.0
OtherOperatingExpenses756 M816 M886 M959 M873 M256 M253 M256 M
OtherTaxes0.0
OtherWriteDown0.00.0
PromotionAndAdvertising0.0842 M
ProvisionForGainLossOnDisposal0.0
RentAndLandingFees209 M217 M232 M262 M275 M283 M258 M0.0
RestructringAndMnAIncome0.0
SalariesAndWages653 M-90000.0-197000.0-209000.0-3 M915 M944 M870 M955 M1,057 M
Selling Gen & administrative expense317 M324 M353 M3,527 M421 M421 M413 M145 M155 M1,032 M
SellingAndMarketingExpense107 M107 M122 M3,264 M146 M138 M155 M145 M155 M1,032 M
SellingExpense107 M107 M122 M139 M146 M138 M155 M145 M155 M190 M
Special income/charges10 M
Total Income available for interest expense (EBIT)21 M116 M67 M24 M-30 M25 M66 M9 M122 M257 M
Total common shares outstanding15 M15 M15 M15 M15 M15 M15 M15 M15 M15 M
Total net income32 M61 M28 M-2 M9 M-121 M33 M-14 M59 M164 M
Total ordinary shares15 M15 M15 M15 M15 M15 M15 M15 M15 M15 M
Total revenues7,945 M7,779 M5,808 M5,451 M5,317 M6,232 M6,117 M4,846 M7,337 M10,845 M
TotalExpenses-7,924 M-7,665 M-5,772 M-5,429 M-5,348 M-3,367 M-3,137 M-2,037 M-4,293 M2,455 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University