THRM logo

THRM

Gentherm Inc

$36.77
-$0.08(-0.22%)
64
Overall
80
Value
66
Tech
47
Quality
Market Cap
$1.13B
Volume
165.93K
52W Range
$22.75 - $51.00
Target Price
$40.60
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$856.4M$917.6M$985.7M$1.0B$971.7M$913.1M$1.0B$1.2B$1.5B$1.5B
Total Revenue
$856.4M$917.6M$985.7M$1.0B$971.7M$913.1M$1.0B$1.2B$1.5B$1.5B
COST OF GOODS SOLD
Cost of Revenue
$-580.1M$-622.6M$-674.8M$-743.6M$683.3M$645.0M$742.5M$931.0M$1.1B$1.1B
GROSS PROFIT
Gross Profit
$276.4M$295.0M$310.9M$304.9M$288.3M$268.1M$303.6M$273.6M$351.6M$366.4M
OPERATING EXPENSES
Operating Expenses
$-155.1M$-188.9M$-213.8M$-232.1M$204.1M$178.9M$188.6M$225.3M$274.2M$259.4M
Research & Development
$59.6M$72.9M$82.5M$79.9M$109.6M$95.9M$75.2M$85.7M$94.4M$88.7M
Research Expense
$69.2M$79.6M$94.5M$98.7M$109.6M$95.9M$75.2M$85.7M$94.4M$88.7M
Selling, General & Administrative
$95.5M$115.3M$130.5M$148.9M$118.7M$105.0M$109.6M$132.7M$155.6M$155.1M
Selling & Marketing Expenses
$95.5M$115.3M$130.5M$148.9M------------
General & Administrative Expenses
$-6.7M$-7.5M$-8.4M$-8.4M$118.7M$105.0M$109.6M$132.7M$155.6M$155.1M
Salaries & Wages
$-12.3M$-8.1M$-12.7M$-12.2M$-5.4M----------
Depreciation & Amortization
$-31.0M$-37.8M$-45.0M$-50.6M$44.2M$41.1M$38.8M$44.4M$42.2M$45.5M
Depreciation & Amortization
$-31.0M$-37.8M$-45.0M$-50.6M$44.2M$41.1M$38.8M------
Amortization
$27.0K------$65.6M$68.3M$66.2M$119.9M$104.5M$100.0M
Other Operating Expenses
$-35.0K$-80.0K$-1.8M$-221.0K$-661.0K$-1.5M$-1.1M------
OPERATING INCOME
Operating income
$121.3M$106.9M$97.9M$76.1M$84.3M$89.2M$115.0M$48.3M$77.4M$107.0M
EBITDA
$160.0M$148.3M$114.2M$108.8M$108.2M$127.2M$155.4M$87.1M$120.5M$170.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$4.8M$4.6M$2.8M$4.3M$14.6M$15.3M
Net Non-Operating Interest Income/Expense
--------$-4.8M$-4.6M$-2.8M$-4.3M$-14.6M$-15.3M
Gain on Sale of Securities
$8.8M------$3.1M$-1.5M--------
Other Income/Expense
$-9.1M$852.0K$639.0K$-1.1M$1.5M$-2.3M$-117.0K$-12.6M$1.9M$1.6M
Other Special Charges
$261.0K$-109.0K$150.0K$1.1M$121.0K$2.3M$117.0K$1.1M$-1.9M$951.0K
SPECIAL ITEMS
Restructring And Mn A Income
------$14.8M$12.9M$5.8M$3.9M$637.0K$4.7M$13.1M
Special Income Charges
$358.0K----$-14.8M$-34.1M$-5.8M$-3.9M$-637.0K$-24.2M$-13.1M
Impairment of Capital Assets
$-358.0K----$-11.5M$21.2M----$6.3M$19.5M--
PRE-TAX INCOME
EBIT
$128.9M$110.6M$69.3M$58.1M$63.9M$86.1M$116.6M$42.7M$69.6M$117.6M
Pre-Tax Income
$128.9M$110.6M$69.3M$58.1M$59.2M$81.6M$113.9M$38.4M$55.0M$102.3M
INCOME TAX
Tax Provision
$33.5M$34.0M$34.0M$16.2M$10.3M$21.9M$20.4M$13.9M$14.6M$37.3M
NET INCOME
Net Income
$95.4M$76.6M$35.2M$41.9M$48.9M$59.7M$93.4M$24.4M$40.3M$64.9M
Net Income (Continuing Operations)
$95.4M$76.6M$35.2M$41.9M$48.9M$59.7M$93.4M$24.4M$40.3M$64.9M
Net Income (Discontinued Operations)
$95.4M$76.6M$35.2M$41.9M$48.9M$59.7M$93.4M$24.4M$40.3M$64.9M
Net Income (Common Stockholders)
$95.4M$76.6M$35.2M$41.9M$11.8M$59.7M$93.4M$24.4M$40.3M$64.9M
Normalized Income
------------$93.8M----$116.9M
TOTALS
Total Expenses
$-735.1M$-811.5M$-888.6M$-975.7M$887.4M$823.9M$931.1M$1.2B$1.4B$1.3B
SHARE & EPS DATA
Average Shares Outstanding
$36.0M$36.4M$36.7M$35.9M$33.1M$32.7M$33.1M$33.1M$32.8M$31.3M
Average Shares Outstanding (Diluted)
$36.5M$36.6M$36.8M$36.2M$33.3M$33.0M$33.5M$33.5M$33.1M$31.5M
Shares Outstanding
$36.3M$36.6M$36.8M$35.0M$32.8M$32.9M$33.0M$33.2M$31.5M$30.8M
Basic EPS
$2.65$2.1$0.96$1.17$1.13$1.83$2.82$0.74$1.23$2.08
Basic EPS (Continuing Operations)
--------$1.13$1.83$2.82$0.74$1.23$2.08
Diluted EPS
$2.62$2.09$0.96$1.16$1.13$1.81$2.79$0.73$1.22$2.06
Diluted EPS (Continuing Operations)
--------$1.13$1.81$2.79$0.73$1.22$2.06
OTHER METRICS
Development Expense
$-9.6M$-6.7M$-12.0M$-18.8M------------
Gain On Sale Of Business
--------$-1.6M----------
Net Income Discontinuous Operations
----$1.9M$15.7M------------
Net Operating Interest Income Expense
$-2.6M$-3.3M$-4.9M$-4.9M------------
Other Gand A
$-6.7M$-7.5M$-8.4M$-8.4M$118.7M$105.0M$109.6M$132.7M$155.6M$155.1M
Other Impairment Of Capital Assets
------$-2.2M------$6.3M--$2.5M
Other Write Off
----$-1.7M$-1.0M------------
Rent And Landing Fees
$-6.7M$-7.5M$-8.4M$-8.4M------------
Selling Expense
$95.5M$115.3M$130.5M$148.9M------------
Restruct
------$14.8M$12.9M$5.8M$3.9M$637.0K$4.7M$13.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2THRM$36.77-0.2%165.93K
3
4
5
6

Get Gentherm Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.