THRY logo

THRY

Thryv Holdings Inc.

$12.86
+$0.05(+0.39%)
45
Overall
60
Value
40
Tech
36
Quality
Market Cap
$575.57M
Volume
572.70K
52W Range
$10.03 - $20.92
Target Price
$21.40
Order:

Income Statement

MetricTrendChart
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.1B$1.1B$1.2B$917.0M$824.2M
Total Revenue
$1.1B$1.1B$1.2B$917.0M$824.2M
COST OF GOODS SOLD
Cost of Revenue
$439.7M$408.0M$422.0M$338.7M$286.9M
GROSS PROFIT
Gross Profit
$669.7M$705.3M$780.4M$578.2M$537.2M
OPERATING EXPENSES
Operating Expenses
$492.8M$511.7M$534.2M$509.4M$487.4M
Selling, General & Administrative
$492.8M$511.7M$578.8M$509.4M$487.4M
Selling & Marketing Expenses
$315.2M$357.8M$362.4M$300.5M$270.1M
General & Administrative Expenses
$177.6M$153.9M$216.4M$208.9M$217.3M
Promotion & Advertising
$7.2M$40.8M------
Salaries & Wages
$42.2M$-14.8M------
Depreciation & Amortization
$146.5M$105.5M$88.4M$63.3M$52.8M
Depreciation & Amortization
$146.5M$105.5M------
Amortization
$653.0M$658.5M$522.4M$292.5M$222.2M
Other Operating Expenses
$63.2M$-12.6M------
OPERATING INCOME
Operating income
$152.0M$190.0M$99.3M$-200.0M$-33.3M
EBITDA
$256.3M$306.2M$205.2M$-115.2M$55.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$68.5M$66.4M$60.4M$61.7M$46.8M
Net Non-Operating Interest Income/Expense
$-68.5M$-66.4M$-60.4M$-61.7M$-46.8M
Other Income/Expense
$42.2M$-10.7M$-86.8M$-1.2M$-14.1M
Other Special Charges
$-42.2M$10.7M$60.1M$1.2M$14.1M
SPECIAL ITEMS
Restructring And Mn A Income
$11.7M$4.7M------
Special Income Charges
$-24.9M$-3.6M$-102.2M$-268.8M$-83.1M
Impairment of Capital Assets
$24.9M$3.6M$102.2M$268.8M$83.1M
PRE-TAX INCOME
EBIT
$109.8M$200.7M$99.0M$-198.8M$-19.2M
Pre-Tax Income
$41.2M$134.3M$99.0M$-260.5M$-66.0M
INCOME TAX
Tax Provision
$-108.0M$32.7M$44.6M$-1.2M$8.2M
NET INCOME
Net Income
$149.2M$101.6M$54.3M$-259.3M$-74.2M
Net Income (Continuing Operations)
$149.2M$101.6M$54.3M$-259.3M$-74.2M
Net Income (Discontinued Operations)
$149.2M$101.6M$54.3M$-259.3M$-74.2M
Net Income (Common Stockholders)
$149.2M$101.6M$54.3M$-259.3M$-74.2M
TOTALS
Total Expenses
$932.5M$919.8M$956.2M$848.1M$774.4M
SHARE & EPS DATA
Average Shares Outstanding
$31.5M$33.6M$34.3M$34.7M$37.1M
Average Shares Outstanding (Diluted)
$33.8M$36.5M$36.5M$34.7M$37.1M
Shares Outstanding
$33.1M$34.2M$34.7M$35.6M$43.4M
Basic EPS
$4.73$3.02$1.58$-7.47$-2
Basic EPS (Continuing Operations)
$4.73$3.02$1.58$-7.47$-2
Diluted EPS
$4.42$2.78$1.49$-7.47$-2
Diluted EPS (Continuing Operations)
$4.42$2.78$1.49$-7.47$-2
OTHER METRICS
Other Gand A
$177.6M$153.9M$216.4M$208.9M$217.3M
Other Impairment Of Capital Assets
$20.7M$3.6M------
Restruct
$11.7M$4.7M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2THRY$12.86+0.4%572.70K
3
4
5
6

Get Thryv Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.