Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

TKOI Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

TKOI Income Statement

Annual
Invalid dateDec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-21Dec-22
AccretionOnPreferredStock625574.0
AccruedPreferredStockDividends897638.0905977.0138233.094850.0
AcquisitionExpense4 M
Amortization of intangibles-241680.0-241680.0-241680.0
Basic EPS from continuing operations-0.03-0.03-0.02-0.01
Basic EPS total-0.04-0.010.03-0.02-0.01
Basic weighted shares outstanding106 M115 M125 M133 M133 M134 M135 M136 M296 M
BasicDiscontinuousOperations0.020.05
Cost of sales-6 M-7 M-8 M-4 M-4 M-5 M7 M3 M132983.0
Depreciation260830.0258517.0275236.034289.051229.067107.066082.043471.043832.0
Depreciation unreconciled260830.0258517.0275236.034289.051229.067107.066082.043471.043832.0
DepreciationAndAmortization260830.0258517.0275236.034289.051229.067107.066082.043471.043832.0
Diluted EPS total-0.04-0.010.03-0.02-0.01
Diluted normalized net income/share-0.03-0.03-0.02-0.01
Diluted weighted shares outstanding107 M115 M125 M133 M133 M134 M135 M136 M296 M
DilutedDiscontinuousOperations0.020.05
ExciseTaxes119255.0-138352.0-599295.0151000.0-33000.030465.0-92666.0167956.0
GainOnSaleOfPPE15408.041902.0150.02 M
GainOnSaleOfSecurity7 M
GainsLossOnDisposalOfDiscontinuedOperations-3 M612875.0
GeneralAndAdministrativeExpense-131111.0-532598.0-642277.0-169807.0-284714.0-342975.0-356098.0-351904.04 M
Gross operating profit7 M7 M7 M4 M4 M4 M5 M3 M8 M
ImpairmentOfCapitalAssets3 M
Income before tax358809.0-4 M244683.0-4 M-3 M-3 M-2 M-404896.0-1 M
Income taxes-31271.0349823.0201853.020114.09762.09623.0-100363.07889.015036.0
InterestExpenseNonOperating26274.018141.053289.021067.023542.0
MiscOtherSpecialCharges4 M4 M4 M459695.0483889.0-526.0
Net income from total operations390080.0-4 M42830.0-7 M4 M-3 M-2 M-412785.0-103690.0
NetIncomeCommonStockholders-507558.0-5 M-95403.0-7 M4 M-3 M-2 M-412785.0-1 M
NetIncomeContinuousOperations390080.0-4 M42830.0-7 M4 M-3 M-2 M-412785.0-1 M
NetIncomeDiscontinuousOperations-3 M612875.0
NetNonOperatingInterestIncomeExpense-26274.0-18141.0-53289.0-21067.0-23542.0
NetOperatingInterestIncomeExpense-18141.0-40273.0-60246.02434.013622.0
Normalized income3 M
Operating income-4 M-5 M-4 M-4 M-3 M-3 M-2 M-2 M-1 M
Operating income before depreciation (EBITDA)645913.0-3 M529019.0-4 M-3 M-3 M-2 M-340358.0-1 M
OperatingExpense-6 M-10 M-7 M-8 M-7 M-7 M7 M5 M5 M
Other income net-4 M-4 M-4 M-459695.0-7 M-55152.0-150.0-2 M-526.0
Other special charges-127126.0-131111.0-136666.0
OtherGandA-131111.0-532598.0-642277.0-169807.0-284714.0-342975.0-356098.0-351904.04 M
OtherOperatingExpenses-237900.0-229548.0311068.0
OtherWriteOff-32047.0-47587.0-55152.0-40352.0
OtherunderPreferredStockDividend897638.0905977.0138233.0-94850.094850.0
PreferredStockDividends897638.0905977.0138233.0-94850.094850.0
PromotionAndAdvertising-6778.0-21499.0-15021.0-31573.0-33520.0-108632.0-54945.0-10104.03502.0
RentAndLandingFees-131111.0-532598.0-642277.0-169807.0
Research & development expense984853.01 M1 M2 M2 M2 M2 M1 M1 M
ResearchExpense984853.01 M1 M2 M2 M2 M2 M1 M1 M
Revenue per share-241680.0-241680.0-241680.0-400000.0
SalariesAndWages-201643.0-89565.0-15046.0-55050.0-322888.0-6404.0-7262.0-7262.0
Selling Gen & administrative expense5 M6 M5 M6 M6 M5 M5 M4 M4 M
SellingAndMarketingExpense5 M6 M5 M6 M6 M5 M5 M4 M3502.0
SellingExpense5 M6 M5 M6 M6 M5 M5 M4 M
Special income/charges127126.0-3 M136666.0
Total Income available for interest expense (EBIT)385083.0-4 M244683.0-4 M-3 M-3 M-2 M-383829.0-1 M
Total common shares outstanding108 M125 M125 M133 M134 M135 M136 M299 M299 M
Total net income390080.0-4 M42830.0-7 M4 M-3 M-2 M-412785.0-103690.0
Total ordinary shares299 M299 M299 M299 M299 M299 M299 M299 M299 M
Total revenues9 M10 M11 M8 M8 M8 M12 M6 M8 M
TotalExpenses-12 M-18 M-15 M-12 M-12 M-11 M14 M8 M6 M
TotalRevenue13 M14 M15 M8 M8 M8 M12 M6 M8 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University