TPR
Tapestry Inc.
$113.88
-$0.31(-0.27%)
72
Overall
55
Value
90
Tech
--
Quality
Market Cap
$23.77B
Volume
3.32M
52W Range
$42.95 - $115.35
Target Price
$116.95
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.5B | $4.5B | $5.9B | $6.0B | $5.0B | $5.7B | $6.7B | $6.7B | $6.7B | $7.0B | ||
| Total Revenue | $4.5B | $4.5B | $5.9B | $6.0B | $5.0B | $5.7B | $6.7B | $6.7B | $6.7B | $7.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.4B | $1.4B | $2.0B | $2.0B | $1.7B | $1.7B | $2.0B | $1.9B | $1.8B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.1B | $3.1B | $3.8B | $4.1B | $3.2B | $4.1B | $4.7B | $4.7B | $4.9B | $5.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.4B | $2.3B | $3.2B | $3.2B | $3.3B | $4.8B | $3.5B | $3.5B | $3.7B | $4.0B | ||
| Selling, General & Administrative | $2.4B | $2.3B | $3.2B | $3.2B | $3.3B | $4.8B | $3.5B | $3.5B | $3.7B | $4.0B | ||
| Selling & Marketing Expenses | $2.4B | $2.3B | $3.2B | $3.2B | $3.3B | $4.8B | $551.6M | $570.7M | $616.8M | -- | ||
| General & Administrative Expenses | -- | $-424.5M | $-524.5M | $3.2B | -- | -- | $3.5B | $3.5B | $3.7B | $4.0B | ||
| Promotion & Advertising | -- | $-178.3M | $-228.4M | $247.1M | $238.0M | $395.2M | $551.6M | -- | -- | -- | ||
| Salaries & Wages | -- | $-76.1M | $-88.1M | $-16.2M | $-13.8M | $-12.9M | $-15.2M | -- | -- | -- | ||
| Depreciation & Amortization | -- | $-218.9M | $-271.3M | $270.4M | $829.2M | $220.5M | $195.3M | $182.2M | $174.0M | -- | ||
| Depreciation & Amortization | -- | $-218.9M | $-271.3M | $270.4M | $829.2M | $220.5M | $195.3M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $1.7B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | -- | ||
| Other Operating Expenses | -- | $-8.1M | $-6.4M | $5.6M | $-6.8M | $-6.8M | $-7.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $653.5M | $787.4M | $670.8M | $819.7M | $-550.8M | $968.0M | $1.2B | $1.2B | $1.1B | $415.0M | ||
| EBITDA | $837.2M | $945.0M | $770.8M | $1.0B | $-315.8M | $1.2B | $1.3B | $1.4B | $1.4B | $526.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $-26.8M | $-86.3M | $47.9M | $60.1M | $71.4M | $58.7M | $27.6M | $125.0M | $85.4M | ||
| Net Non-Operating Interest Income/Expense | -- | $26.8M | $86.3M | $-47.9M | $-60.1M | $-71.4M | $-58.7M | $-27.6M | $-125.0M | $-85.4M | ||
| Other Income/Expense | -- | $-14.0M | $-310.7M | $2.0B | $13.3M | $-700.0K | $-70.1M | $1.7M | $3.2M | $113.5M | ||
| Other Special Charges | -- | $-200.0K | -- | $2.6B | $-13.3M | $700.0K | $-70.1M | $-1.7M | $-3.2M | $-113.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-134.9M | $32.5M | $14.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $134.9M | $-32.5M | $-2.2B | -- | -- | -- | -- | $-854.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $477.7M | -- | -- | -- | -- | $854.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $626.6M | $732.2M | $510.5M | $750.0M | $-564.1M | $968.7M | $1.1B | $1.2B | $1.1B | $301.5M | ||
| Pre-Tax Income | $626.6M | $759.0M | $596.8M | $766.2M | $-624.2M | $897.3M | $1.0B | $1.1B | $1.0B | $216.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $166.1M | $168.0M | $199.3M | $122.8M | $27.9M | $63.1M | $190.7M | $207.1M | $195.9M | $32.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $460.5M | $591.0M | $397.5M | $643.4M | $-652.1M | $834.2M | $856.3M | $936.0M | $816.0M | $183.2M | ||
| Net Income (Continuing Operations) | $460.5M | $591.0M | $397.5M | $643.4M | $-652.1M | $834.2M | $856.3M | $936.0M | $816.0M | $183.2M | ||
| Net Income (Discontinued Operations) | $460.5M | $591.0M | $397.5M | $643.4M | $-652.1M | $834.2M | $856.3M | $936.0M | $816.0M | $183.2M | ||
| Net Income (Common Stockholders) | $460.5M | $591.0M | $397.5M | $643.4M | $-652.1M | $834.2M | $856.3M | $936.0M | $816.0M | $183.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $769.8M | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.8B | $3.7B | $5.2B | $5.2B | $5.0B | $6.4B | $5.5B | $5.5B | $5.5B | $5.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $277.6M | $280.6M | $285.4M | $289.4M | $278.6M | $277.9M | $264.3M | $236.4M | $229.2M | $216.8M | ||
| Average Shares Outstanding (Diluted) | $279.3M | $282.8M | $288.6M | $290.8M | $278.6M | $283.0M | $270.1M | $241.3M | $233.2M | $222.5M | ||
| Shares Outstanding | $278.9M | $282.6M | $288.0M | $286.8M | $276.2M | $279.6M | $241.2M | $227.4M | $230.2M | $208.1M | ||
| Basic EPS | $1.66 | $2.11 | $1.39 | $2.22 | $-2.34 | $3 | $3.24 | $3.96 | $3.56 | $0.84 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.22 | $-2.34 | $3 | $3.24 | $3.96 | $3.56 | $0.84 | ||
| Diluted EPS | $1.65 | $2.09 | $1.38 | $2.21 | $-2.34 | $2.95 | $3.17 | $3.88 | $3.5 | $0.82 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.21 | $-2.34 | $2.95 | $3.17 | $3.88 | $3.5 | $0.82 | ||
| Dividend Per Share | $1.35 | $1.35 | $1.35 | $1.35 | $1.01 | -- | $1 | $1.2 | $1.4 | $1.4 | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | -- | -- | -- | $-64.1M | $-68.1M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $1.7B | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-26.9M | $-28.4M | $-74.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | $-424.5M | $-524.5M | $3.2B | -- | -- | $3.5B | $3.5B | $3.7B | $4.0B | ||
| Other Impairment Of Capital Assets | -- | $-14.2M | $-9.1M | $7.4M | $267.7M | $60.9M | $4.0M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $2.0B | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $-424.5M | $-524.5M | $573.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.4B | $2.3B | $3.2B | -- | -- | $1.7B | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $1.7B | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-134.9M | $32.5M | $14.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TPR | $113.88 | -0.3% | 3.32M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |