UDMY
Udemy Inc.
$5.70
+$0.07(+1.15%)
52
Overall
55
Value
45
Tech
57
Quality
Market Cap
$1.09B
Volume
3.46M
52W Range
$5.59 - $10.61
Target Price
$10.13
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $515.7M | $629.1M | $728.9M | $786.6M | ||
| Total Revenue | $515.7M | $629.1M | $728.9M | $786.6M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $236.0M | $275.3M | $309.6M | $294.6M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $279.6M | $353.8M | $419.3M | $491.9M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $357.5M | $505.0M | $541.2M | $581.3M | ||
| Research & Development | $66.1M | $104.6M | $120.3M | $125.4M | ||
| Research Expense | $66.1M | $104.6M | $120.3M | $125.4M | ||
| Selling, General & Administrative | $291.4M | $400.4M | $410.6M | $439.1M | ||
| Selling & Marketing Expenses | $227.0M | $301.3M | $316.7M | $342.9M | ||
| General & Administrative Expenses | $64.4M | $99.1M | $93.9M | $96.2M | ||
| Promotion & Advertising | $105.2M | -- | -- | -- | ||
| Salaries & Wages | $2.6M | -- | -- | -- | ||
| Depreciation & Amortization | $4.5M | $4.3M | $3.0M | $2.7M | ||
| Depreciation & Amortization | $4.5M | -- | -- | -- | ||
| Amortization | $30.4M | $44.9M | $65.7M | $79.6M | ||
| Other Operating Expenses | $-920.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-77.9M | $-151.2M | $-121.9M | $-89.3M | ||
| EBITDA | $-45.7M | $-90.6M | $-24.5M | $8.3M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $1.3M | $518.0K | $-379.0K | ||
| Intinc | $-16.0K | $5.5M | $20.7M | $19.7M | ||
| Net Non-Operating Interest Income/Expense | $-16.0K | $-4.3M | $20.2M | $20.0M | ||
| Other Income/Expense | $920.0K | $-4.7M | $1.9M | $11.7M | ||
| Other Special Charges | $-920.0K | $-4.7M | $-1.9M | $-11.7M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | $10.3M | $16.7M | ||
| Special Income Charges | $-9.3M | $-12.6M | $-10.3M | $-16.7M | ||
| Impairment of Capital Assets | $9.3M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-78.8M | $-150.3M | $-103.1M | $-81.3M | ||
| Pre-Tax Income | $-78.8M | $-151.6M | $-103.6M | $-80.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $1.2M | $2.3M | $3.7M | $4.3M | ||
| NET INCOME | ||||||
| Net Income | $-80.0M | $-153.9M | $-107.3M | $-85.3M | ||
| Net Income (Continuing Operations) | $-80.0M | $-153.9M | $-107.3M | $-85.3M | ||
| Net Income (Discontinued Operations) | $-80.0M | $-153.9M | $-107.3M | $-85.3M | ||
| Net Income (Common Stockholders) | $-80.0M | $-153.9M | $-107.3M | $-85.3M | ||
| TOTALS | ||||||
| Total Expenses | $593.6M | $780.3M | $850.8M | $875.9M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $55.0M | $140.9M | $150.1M | $151.3M | ||
| Average Shares Outstanding (Diluted) | $55.0M | $140.9M | $150.1M | $151.3M | ||
| Shares Outstanding | $139.5M | $145.4M | $158.1M | $147.7M | ||
| Basic EPS | $-1.46 | $-1.09 | $-0.71 | $-0.56 | ||
| Basic EPS (Continuing Operations) | $-1.46 | $-1.09 | $-0.71 | $-0.56 | ||
| Diluted EPS | $-1.46 | $-1.09 | $-0.71 | $-0.56 | ||
| Diluted EPS (Continuing Operations) | $-1.46 | $-1.09 | $-0.71 | $-0.56 | ||
| OTHER METRICS | ||||||
| Other Gand A | $64.4M | $99.1M | $93.9M | $96.2M | ||
| Other Write Off | $291.0K | -- | -- | -- | ||
| Rent And Landing Fees | $5.8M | -- | -- | -- | ||
| Restruct | -- | -- | $10.3M | $16.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UDMY | $5.70 | +1.2% | 3.46M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |