UPXI
Upexi Inc.
$6.07
-$0.51(-7.75%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$292.09M
Volume
5.31M
52W Range
$1.90 - $22.57
Target Price
$15.50
Order:
Income Statement
| Metric | Trend | Chart | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $24.1M | $23.1M | $80.7M | $26.0M | ||
| Total Revenue | $24.1M | $23.1M | $80.7M | $26.0M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $375.0K | $8.2M | $47.1M | $13.2M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $11.9M | $14.9M | $33.6M | $12.8M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $10.5M | $21.4M | $41.1M | $35.3M | ||
| Selling, General & Administrative | $8.8M | $14.3M | $19.7M | $12.8M | ||
| Selling & Marketing Expenses | $2.4M | $5.1M | $10.2M | $6.0M | ||
| General & Administrative Expenses | $6.4M | $9.1M | $9.5M | $6.8M | ||
| Promotion & Advertising | $771.5K | $3.2M | $-200.5K | $3.4M | ||
| Salaries & Wages | $611.4K | $3.3M | $3.7M | $1.2M | ||
| Depreciation & Amortization | $1.0M | $1.6M | $5.2M | $3.7M | ||
| Depreciation & Amortization | $1.0M | $1.6M | $5.2M | $3.7M | ||
| Amortization | $726.5K | $980.0K | $4.2M | $2.4M | ||
| Other Operating Expenses | $10.5M | $2.2M | $12.4M | $8.6M | ||
| OPERATING INCOME | ||||||
| Operating income | $1.4M | $-6.5M | $-7.6M | $-22.5M | ||
| EBITDA | $2.2M | $-3.8M | $-2.4M | $-3.7M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $-530.4K | $202.1K | $4.8M | $3.1M | ||
| Intinc | $1.7M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $530.4K | $202.1K | $-4.8M | $-3.1M | ||
| Other Income/Expense | $799.8K | $303.2K | $-6.2M | $7.9M | ||
| Other Special Charges | $-791.1K | $297.7K | $-2.2M | $4.4M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $-245.7K | $-691.4K | $3.7M | $-336.4K | ||
| Impairment of Capital Assets | $245.7K | $691.4K | $-3.7M | $336.4K | ||
| PRE-TAX INCOME | ||||||
| EBIT | $1.2M | $-6.5M | $-7.6M | $-9.6M | ||
| Pre-Tax Income | $1.7M | $-6.4M | $-18.5M | $-25.6M | ||
| INCOME TAX | ||||||
| Tax Provision | $1.3M | $-518.4K | $-3.0M | $-344.8K | ||
| NET INCOME | ||||||
| Net Income | $3.0M | $-2.1M | $-16.9M | $-24.7M | ||
| Net Income (Continuing Operations) | $3.0M | $-5.9M | $-15.4M | $-25.9M | ||
| Net Income (Discontinued Operations) | $3.0M | $-2.1M | $-16.9M | $-24.7M | ||
| Net Income (Common Stockholders) | $-125.5K | $-2.1M | $-16.9M | $-24.7M | ||
| Normalized Income | $1.6M | -- | $-89.0M | $-33.6M | ||
| TOTALS | ||||||
| Total Expenses | $10.8M | $29.6M | $88.2M | $48.5M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $1.3M | $811.2K | $17.9M | $1.0M | ||
| Average Shares Outstanding (Diluted) | $3.2M | $811.2K | $17.9M | $1.0M | ||
| Shares Outstanding | $785.6K | $835.7K | $20.4M | $1.0M | ||
| Basic EPS | $5 | $-2.6 | $-0.96 | $-23.47 | ||
| Basic EPS (Continuing Operations) | -- | $-2.6 | $-1.82 | $-24.6 | ||
| Diluted EPS | $4.2 | $-2.6 | $-0.96 | $-23.47 | ||
| Diluted EPS (Continuing Operations) | -- | $-2.6 | $-1.06 | $-24.6 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | -- | $-50.0K | -- | -- | ||
| Acquisition Expense | -- | $1.0M | $1.1M | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $1.13 | ||
| Diluted Discontinuous Operations | -- | -- | $-0.86 | $1.13 | ||
| Fees | -- | $-8.2M | -- | -- | ||
| Gain On Sale Of P P E | $-8.7K | $5.5K | -- | $569.2K | ||
| Minority Interests | -- | $54.8K | $-560.0K | -- | ||
| Net Income Discontinuous Operations | -- | $-1.2M | $-1.7M | $1.2M | ||
| Net Operating Interest Income Expense | $530.4K | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-1.2M | $-1.7M | $1.2M | ||
| Other Gand A | $6.4M | $9.1M | $9.5M | $6.8M | ||
| Other Impairment Of Capital Assets | -- | $558.9K | $1.0M | $7.9M | ||
| Other Taxes | $12.2M | -- | -- | -- | ||
| Other Write Off | -- | $-13.8K | $-56.1K | $-16.8K | ||
| Otherunder Preferred Stock Dividend | $-50.0K | $-50.0K | -- | -- | ||
| Preferred Stock Dividends | $-50.0K | $-50.0K | -- | -- | ||
| Rent And Landing Fees | $228.0K | $568.0K | $568.0K | -- | ||
| Selling Expense | $2.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UPXI | $6.07 | -7.8% | 5.31M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |