Valuation
Returns
Risk
Ranks
Dividends
Analyst Estimates
Financial Health
Technicals
Growth
EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A
Profitability
Peers
Financial Statements
VADP - Income Statement (Annual)
Dec-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Invalid date | |
---|---|---|---|---|---|---|---|
Accrued Preferred Stock Dividends | 100000.0 | 200000.0 | |||||
Depreciation And Amortization | 18796.0 | ||||||
Gain On Sale Of Security | -365.0 | ||||||
General And Administrative Expense | 10 M | 10 M | 135556.0 | 139360.0 | 35824.0 | 14711.0 | |
Gross Profit Margin (profit Margin After CGS) | 5 M | 6 M | 15000.0 | 15284.0 | 15284.0 | ||
Impairment Of Capital Assets | 9729.0 | ||||||
Interest Expense Non Operating | 2 M | 606678.0 | 1125.0 | 59.0 | |||
Marketing Expense | 164307.0 | ||||||
Misc Other Special Charges | 38625.0 | 200000.0 | |||||
Net Income (loss) | -9 M | -34956.0 | -136681.0 | -149148.0 | -35824.0 | -529.0 | |
Net Income Common Stockholders | -9 M | -34956.0 | -236681.0 | -349148.0 | -35824.0 | -529.0 | |
Net Income Continuous Operations | -9 M | -34956.0 | -136681.0 | -149148.0 | -35824.0 | -529.0 | |
Net Non Operating Interest Income Expense | -2 M | -606678.0 | -1125.0 | -59.0 | -35824.0 | ||
Non Recurring Operation Expense | 894274.0 | 14711.0 | |||||
Normalized Income | -11 M | ||||||
Operating Income | -6 M | -4 M | -135556.0 | -139360.0 | -35824.0 | -529.0 | |
Operating Income Before Depreciation (EBITDA) | -5 M | -34956.0 | -135556.0 | -148235.0 | -32408.0 | -529.0 | |
Operating Expense | 11 M | 73581.0 | 135556.0 | -139360.0 | -35824.0 | -15813.0 | |
Other Gand A | 10 M | 10 M | 135556.0 | 139360.0 | 35824.0 | 14711.0 | |
Other Operating Expenses | 599443.0 | -52500.0 | -90000.0 | 1102.0 | |||
Otherunder Preferred Stock Dividend | 100000.0 | 200000.0 | |||||
Preferred Stock Dividends | 100000.0 | 200000.0 | |||||
Rent And Landing Fees | 139360.0 | 35824.0 | |||||
Restructring And Mn A Income | -1 M | ||||||
Selling And Marketing Expense | 164307.0 | ||||||
Total Income Available For Interest Expense (EBIT) | -6 M | -34956.0 | -135556.0 | -149089.0 | -35824.0 | -529.0 | |
Total Revenues | 16 M | 18 M | 15284.0 | ||||
Total Expenses | 22 M | 73581.0 | 120556.0 | -139360.0 | 35824.0 | -15813.0 | |
Total Revenue | 16 M | 18 M | 15284.0 | ||||
Amord | 789346.0 | ||||||
Avgshs | 182 M | 100 M | 57 M | 7 M | |||
Avgshsdt | 182 M | 100 M | 22 M | 10 M | 7 M | ||
Basiceps | -0.05 | ||||||
Basicepscont | -0.05 | ||||||
Cor | 11 M | 11 M | -15000.0 | -15284.0 | 1102.0 | ||
Depamor | 18796.0 | ||||||
Dileps | -0.05 | -0.01 | |||||
Dilepscont | -0.05 | ||||||
Intinc | 28470.0 | ||||||
Netincdisc | -9 M | -34956.0 | -136681.0 | -149148.0 | -35824.0 | -529.0 | |
Othincexp | 365.0 | 38625.0 | -200000.0 | 529.0 | |||
Pretaxinc | -9 M | -34956.0 | -136681.0 | -149148.0 | -35824.0 | -529.0 | |
Restruct | -1 M | ||||||
Sga | 10 M | 10 M | 135556.0 | 139360.0 | 35824.0 | 14711.0 | |
Shsout | 182 M | 100 M | 100 M | 100 M | 10 M | 10 M | |
Specincchg | -894274.0 | -9729.0 | -14711.0 | ||||
Taxprov | -3 M |