VC
Visteon Corporation
$107.16
+$1.81(+1.72%)
67
Overall
80
Value
58
Tech
63
Quality
Market Cap
$3.41B
Volume
671.43K
52W Range
$65.10 - $129.10
Target Price
$137.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.2B | $3.2B | $3.1B | $3.0B | $2.9B | $2.5B | $2.8B | $3.8B | $4.0B | $3.9B | ||
| Total Revenue | $3.2B | $3.2B | $3.1B | $3.0B | $2.9B | $2.5B | $2.8B | $3.8B | $4.0B | $3.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.8B | $-2.7B | $-2.7B | $-2.6B | $2.6B | $2.3B | $2.5B | $3.4B | $3.5B | $3.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $430.0M | $456.0M | $491.0M | $411.0M | $324.0M | $245.0M | $254.0M | $368.0M | $487.0M | $531.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $208.0M | $244.0M | $212.0M | $172.0M | $211.0M | $184.0M | $157.0M | $168.0M | $208.0M | $200.0M | ||
| Research & Development | $-294.0M | $-295.0M | $-253.0M | $-286.0M | $300.0M | $201.0M | $191.0M | $196.0M | $210.0M | $191.0M | ||
| Research Expense | -- | -- | -- | -- | $300.0M | $201.0M | $191.0M | -- | -- | -- | ||
| Selling, General & Administrative | $245.0M | $220.0M | $226.0M | $193.0M | $221.0M | $193.0M | $175.0M | $188.0M | $207.0M | $207.0M | ||
| Selling & Marketing Expenses | $245.0M | $220.0M | $226.0M | $193.0M | -- | -- | -- | -- | $173.0M | $175.0M | ||
| General & Administrative Expenses | $-45.0M | $-35.0M | $-33.0M | $-39.0M | $221.0M | $193.0M | $175.0M | $188.0M | $207.0M | $207.0M | ||
| Salaries & Wages | $-8.0M | $-8.0M | $-12.0M | $-8.0M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-169.0M | $-84.0M | $-87.0M | $-91.0M | $78.0M | $83.0M | $88.0M | $83.0M | $104.0M | $96.0M | ||
| Depreciation & Amortization | $-169.0M | $-84.0M | $-87.0M | $-91.0M | $78.0M | $83.0M | $88.0M | -- | -- | -- | ||
| Amortization | $-15.0M | $-4.0M | $-13.0M | $-15.0M | $15.0M | $16.0M | $14.0M | $12.0M | $10.0M | $12.0M | ||
| Other Operating Expenses | $25.0M | $24.0M | $-14.0M | $-21.0M | $-10.0M | $-9.0M | $-18.0M | $-20.0M | $1.0M | $-7.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $222.0M | $220.0M | $-2.9B | $-2.7B | $113.0M | $61.0M | $97.0M | $200.0M | $279.0M | $331.0M | ||
| EBITDA | $257.0M | $263.0M | $331.0M | $321.0M | $219.0M | $100.0M | $199.0M | $297.0M | $378.0M | $409.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.0M | $18.0M | $21.0M | $14.0M | $13.0M | $16.0M | $10.0M | $14.0M | $17.0M | $15.0M | ||
| Intinc | $5.0M | $6.0M | $5.0M | $7.0M | $4.0M | $5.0M | $2.0M | $4.0M | $10.0M | $17.0M | ||
| Net Non-Operating Interest Income/Expense | $-14.0M | $-12.0M | $-16.0M | $-7.0M | $-9.0M | $-11.0M | $-8.0M | $-10.0M | $-7.0M | $2.0M | ||
| Gain on Sale of Securities | $-15.0M | $5.0M | $4.0M | $13.0M | -- | -- | $-1.0M | $3.0M | -- | -- | ||
| Other Income/Expense | $103.0M | $-90.0M | $-3.3B | $-3.0B | $-1.0M | $-3.0M | $1.0M | $5.0M | $-16.0M | $-33.0M | ||
| Other Special Charges | $-5.0M | $63.0M | $3.3B | $3.0B | $1.0M | $3.0M | -- | -- | -- | $-4.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $36.0M | $49.0M | $14.0M | $29.0M | $4.0M | $76.0M | $14.0M | $14.0M | $5.0M | $32.0M | ||
| Special Income Charges | $-36.0M | $-47.0M | $-14.0M | $-29.0M | $-4.0M | $-76.0M | $-14.0M | $-14.0M | $-5.0M | $-32.0M | ||
| Impairment of Capital Assets | $-4.0M | $-1.0M | $-4.0M | $-7.0M | $2.0M | -- | $9.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $88.0M | $179.0M | $244.0M | $230.0M | $119.0M | $-4.0M | $91.0M | $189.0M | $274.0M | $313.0M | ||
| Pre-Tax Income | $69.0M | $161.0M | $223.0M | $216.0M | $106.0M | $-20.0M | $81.0M | $175.0M | $257.0M | $298.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $27.0M | $30.0M | $48.0M | $43.0M | $24.0M | $28.0M | $31.0M | $45.0M | $-248.0M | $14.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.3B | $75.0M | $359.0M | $464.0M | $70.0M | $-56.0M | $41.0M | $124.0M | $486.0M | $274.0M | ||
| Net Income (Continuing Operations) | $2.3B | $75.0M | $359.0M | $464.0M | $70.0M | $-56.0M | $41.0M | $130.0M | $505.0M | $284.0M | ||
| Net Income (Discontinued Operations) | $2.3B | $75.0M | $359.0M | $464.0M | $70.0M | $-56.0M | $41.0M | $124.0M | $486.0M | $274.0M | ||
| Net Income (Common Stockholders) | $2.3B | $75.0M | $359.0M | $464.0M | $64.0M | $-56.0M | $41.0M | $124.0M | $486.0M | $274.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.6B | $-2.5B | $-2.4B | $-2.4B | $2.8B | $2.5B | $2.7B | $3.6B | $3.7B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $42.3M | $35.0M | $31.6M | $29.5M | $28.1M | $27.9M | $28.0M | $28.1M | $28.1M | $27.6M | ||
| Average Shares Outstanding (Diluted) | $43.4M | $35.4M | $32.2M | $29.7M | $28.2M | $27.9M | $28.4M | $28.5M | $28.5M | $27.9M | ||
| Shares Outstanding | $38.9M | $32.8M | $30.9M | $28.2M | $28.0M | $27.9M | $28.0M | $28.2M | $27.5M | $27.1M | ||
| Basic EPS | $54 | $2.14 | $5.57 | $5.56 | $2.49 | $-2.01 | $1.46 | $4.41 | $17.3 | $9.93 | ||
| Basic EPS (Continuing Operations) | $0.52 | $3.28 | $5.03 | $5.53 | $2.53 | $-2.01 | $1.46 | $4.41 | $17.3 | $9.93 | ||
| Diluted EPS | $52.63 | $2.12 | $5.47 | $5.52 | $2.48 | $-2.01 | $1.44 | $4.35 | $17.05 | $9.82 | ||
| Diluted EPS (Continuing Operations) | $0.51 | $3.25 | $4.94 | $5.49 | $2.52 | $-2.01 | $1.44 | $4.35 | $17.05 | $9.82 | ||
| Dividend Per Share | $43.4 | $43.4 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $2.0M | -- | $300.0M | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | $20.0M | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $53.48 | $-1.14 | $0.54 | $0.03 | $-0.04 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $52.12 | $-1.13 | $0.53 | $0.03 | $-0.04 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $5.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $5.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | $1.0M | -- | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-105.0M | -- | $-33.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $7.0M | -- | $7.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $2.3B | $-40.0M | $17.0M | $1.0M | $-2.0M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-44.0M | $-16.0M | $-49.0M | $-10.0M | $-11.0M | $-8.0M | $-9.0M | $-6.0M | $-19.0M | $-10.0M | ||
| Net Income Discontinuous Operations | $2.3B | $-40.0M | $17.0M | $1.0M | $-1.0M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-14.0M | $-12.0M | $-16.0M | $-7.0M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-11.0M | -- | -- | -- | -- | $12.0M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-1.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-45.0M | $-35.0M | $-33.0M | $-39.0M | $221.0M | $193.0M | $175.0M | $188.0M | $207.0M | $207.0M | ||
| Other Taxes | $-62.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | $-4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $23.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-45.0M | $-35.0M | $-33.0M | $-39.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $245.0M | $220.0M | $226.0M | $193.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $36.0M | $49.0M | $14.0M | $29.0M | $4.0M | $76.0M | $14.0M | $14.0M | $5.0M | $32.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VC | $107.16 | +1.7% | 671.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |