VCYT
Veracyte Inc.
$36.45
+$0.37(+1.03%)
53
Overall
40
Value
60
Tech
60
Quality
Market Cap
$2.68B
Volume
705.45K
52W Range
$22.61 - $47.32
Target Price
$40.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $49.5M | $65.1M | $72.0M | $92.0M | $120.4M | $117.5M | $219.5M | $296.5M | $361.1M | $445.8M | ||
| Total Revenue | $49.5M | $65.1M | $72.0M | $92.0M | $120.4M | $117.5M | $219.5M | $296.5M | $361.1M | $445.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-21.5M | $-25.5M | $-28.2M | $-33.1M | $-36.1M | $41.5M | $74.4M | $101.6M | $112.9M | $147.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $28.0M | $39.6M | $43.8M | $58.9M | $120.4M | $117.5M | $209.9M | $195.0M | $229.7M | $298.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-83.0M | $-93.9M | $-98.5M | $81.2M | $135.0M | $147.3M | $227.0M | $232.7M | $263.5M | $275.3M | ||
| Research & Development | $12.8M | $15.3M | $13.9M | $14.8M | $14.9M | $17.2M | $29.8M | $40.6M | $57.3M | $69.3M | ||
| Research Expense | $12.8M | $15.3M | $13.9M | $14.8M | $14.9M | $17.2M | $29.8M | $40.6M | $57.3M | $69.3M | ||
| Selling, General & Administrative | $47.9M | $52.0M | $55.3M | $65.3M | $118.8M | $89.1M | $181.2M | $170.8M | $187.7M | $206.0M | ||
| Selling & Marketing Expenses | $25.3M | $28.2M | $32.3M | $41.3M | $53.7M | $52.4M | $79.8M | $97.6M | $101.5M | $95.4M | ||
| General & Administrative Expenses | $22.6M | $23.8M | $23.1M | $24.0M | $65.1M | $36.7M | $101.4M | $73.2M | $86.2M | $110.6M | ||
| Salaries & Wages | -- | -- | $-6.6M | $-6.0M | $-9.8M | $-13.0M | $-22.5M | -- | -- | -- | ||
| Depreciation & Amortization | $800.0K | $1.1M | $1.1M | $1.1M | $1.4M | $5.1M | $16.0M | $21.4M | $6.6M | $8.6M | ||
| Depreciation & Amortization | $800.0K | $1.1M | $1.1M | $1.1M | $1.4M | $41.0M | $16.0M | $21.4M | $20.6M | -- | ||
| Amortization | $800.0K | $1.1M | $1.1M | $1.1M | $1.4M | $5.1M | $16.0M | $21.4M | $721.4M | $757.4M | ||
| Other Operating Expenses | $-300.0K | $-351.0K | $-301.0K | $-373.0K | $-479.0K | $-285.0K | $-374.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-33.5M | $-28.8M | $-26.5M | $-22.2M | $-15.1M | $-35.4M | $-81.9M | $-41.1M | $-85.8M | $16.1M | ||
| EBITDA | $-31.3M | $-27.3M | $-24.6M | $-18.7M | $-7.4M | $-26.7M | $-61.8M | $-10.3M | $-49.4M | $49.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $378.0K | $2.8M | $4.9M | $2.0M | $677.0K | $229.0K | $241.0K | $198.0K | $15.0K | -- | ||
| Net Non-Operating Interest Income/Expense | $-378.0K | $-2.8M | $-4.9M | $-2.0M | $-677.0K | $-229.0K | -- | $-1.8M | $-7.3M | -- | ||
| Other Income/Expense | $-140.0K | $-202.0K | $-476.0K | $-1.2M | $-3.2M | $-480.0K | $-254.0K | $-2.9M | $-9.2M | $-9.6M | ||
| Other Special Charges | $140.0K | $202.0K | $476.0K | $1.2M | $3.2M | $480.0K | $254.0K | $4.7M | $9.2M | $9.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $29.1M | -- | -- | -- | -- | -- | -- | -- | -- | $11.6M | ||
| Special Income Charges | $-29.1M | $385.0K | -- | -- | -- | -- | $-64.7M | $-3.3M | $-68.3M | $-14.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $5.9M | $3.3M | $68.3M | $3.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-33.6M | $-31.0M | $-28.9M | $-22.6M | $-11.6M | $-34.7M | $-81.4M | $-36.2M | $-76.6M | $25.7M | ||
| Pre-Tax Income | $-33.7M | $-31.4M | $-31.0M | $-23.0M | $-12.6M | $-34.9M | $-81.6M | $-36.4M | $-76.6M | $25.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-20.0K | $-24.5M | -- | $-828.0K | $-1.8M | $-6.1M | $133.0K | $-2.2M | $1.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-33.7M | $-31.4M | $-31.0M | $-23.0M | $-12.6M | $-34.9M | $-75.6M | $-36.6M | $-74.4M | $24.1M | ||
| Net Income (Continuing Operations) | $-33.7M | $-31.4M | $-31.0M | $-23.0M | $-12.6M | $-34.9M | $-75.6M | $-36.6M | $-74.4M | $24.1M | ||
| Net Income (Discontinued Operations) | $-33.7M | $-31.4M | $-31.0M | $-23.0M | $-12.6M | $-34.9M | $-75.6M | $-36.6M | $-74.4M | $24.1M | ||
| Net Income (Common Stockholders) | $-33.7M | $-31.4M | $-31.0M | $-23.0M | $-12.6M | $-34.9M | $-75.6M | $-36.6M | $-74.4M | $24.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-104.5M | $-119.3M | $-126.7M | $48.1M | $135.0M | $148.4M | $227.0M | $334.3M | $263.5M | $423.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.0M | $28.8M | $33.9M | $37.0M | $46.1M | $53.2M | $67.9M | $71.5M | $72.6M | $76.5M | ||
| Average Shares Outstanding (Diluted) | $25.9M | $28.8M | $34.1M | $37.1M | $46.7M | $52.9M | $67.9M | $71.5M | $72.6M | $78.2M | ||
| Shares Outstanding | $27.9M | $33.8M | $34.3M | $41.1M | $49.7M | $67.0M | $71.2M | $72.1M | $75.1M | $77.9M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | $-1.11 | $-0.51 | $-1.02 | $0.32 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.51 | $-1.02 | $0.32 | ||
| Diluted EPS | $-1.3 | $-1.09 | $-0.91 | $-0.62 | $-0.27 | $-0.66 | $-1.11 | $-0.51 | $-1.02 | $0.31 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.51 | $-1.02 | $0.31 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $18.5M | -- | ||
| Depletion | -- | -- | -- | -- | -- | $35.9M | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $9.7M | -- | -- | -- | ||
| Interest Expense Operating | $-278.0K | $-2.4M | $-2.8M | $-1.6M | $332.0K | $-13.0K | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $4.9M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $58.9M | -- | -- | -- | ||
| Other Gand A | $22.6M | $23.8M | $23.1M | $24.0M | $65.1M | $36.7M | $101.4M | $73.2M | $86.2M | $110.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $-1.0M | -- | -- | -- | -- | ||
| Other Write Off | $-72.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $22.6M | $23.8M | $23.1M | $24.0M | $29.0M | $36.7M | $101.4M | -- | -- | -- | ||
| Selling Expense | $25.3M | $28.2M | $32.3M | $41.3M | $53.7M | $52.4M | $79.8M | -- | -- | -- | ||
| Othspecchg | -- | $-385.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $29.1M | -- | -- | -- | -- | -- | -- | -- | -- | $11.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VCYT | $36.45 | +1.0% | 705.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |